End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
0.385
MYR
|
+6.94%
|
|
-3.75%
|
+133.33%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
675.6
|
523.3
|
308.5
|
246
|
136.7
|
121.1
|
Enterprise Value (EV)
1 |
1,573
|
1,595
|
1,678
|
1,557
|
1,353
|
1,326
|
P/E ratio
|
7.84
x
|
7.45
x
|
22.9
x
|
-1.79
x
|
-0.99
x
|
-0.33
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.37
x
|
0.31
x
|
0.2
x
|
0.22
x
|
0.11
x
|
0.13
x
|
EV / Revenue
|
0.86
x
|
0.93
x
|
1.08
x
|
1.4
x
|
1.11
x
|
1.46
x
|
EV / EBITDA
|
9.92
x
|
8.8
x
|
11.7
x
|
-851
x
|
176
x
|
-15.4
x
|
EV / FCF
|
-19.3
x
|
-7.53
x
|
27.9
x
|
38.7
x
|
7.05
x
|
5.45
x
|
FCF Yield
|
-5.19%
|
-13.3%
|
3.58%
|
2.58%
|
14.2%
|
18.4%
|
Price to Book
|
0.76
x
|
0.55
x
|
0.35
x
|
0.33
x
|
0.22
x
|
0.39
x
|
Nbr of stocks (in thousands)
|
780,999
|
780,999
|
780,999
|
780,999
|
780,999
|
780,999
|
Reference price
2 |
0.8650
|
0.6700
|
0.3950
|
0.3150
|
0.1750
|
0.1550
|
Announcement Date
|
4/27/18
|
4/30/19
|
6/30/20
|
5/31/21
|
4/29/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,830
|
1,706
|
1,559
|
1,113
|
1,222
|
905.3
|
EBITDA
1 |
158.6
|
181.2
|
143.8
|
-1.83
|
7.705
|
-85.88
|
EBIT
1 |
108.2
|
123.3
|
86.78
|
-55.73
|
-44.42
|
-137.5
|
Operating Margin
|
5.91%
|
7.23%
|
5.57%
|
-5.01%
|
-3.63%
|
-15.19%
|
Earnings before Tax (EBT)
1 |
96.22
|
79.39
|
28.51
|
-132.6
|
-146
|
-366.8
|
Net income
1 |
85.53
|
70.24
|
13.5
|
-137.5
|
-137.1
|
-361.5
|
Net margin
|
4.67%
|
4.12%
|
0.87%
|
-12.35%
|
-11.21%
|
-39.93%
|
EPS
2 |
0.1103
|
0.0899
|
0.0173
|
-0.1761
|
-0.1760
|
-0.4630
|
Free Cash Flow
1 |
-81.55
|
-211.7
|
60.06
|
40.21
|
191.9
|
243.5
|
FCF margin
|
-4.46%
|
-12.41%
|
3.85%
|
3.61%
|
15.7%
|
26.9%
|
FCF Conversion (EBITDA)
|
-
|
-
|
41.75%
|
-
|
2,490.02%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
444.98%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/18
|
4/30/19
|
6/30/20
|
5/31/21
|
4/29/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
897
|
1,071
|
1,370
|
1,311
|
1,216
|
1,205
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.658
x
|
5.911
x
|
9.524
x
|
-716.4
x
|
157.9
x
|
-14.03
x
|
Free Cash Flow
1 |
-81.6
|
-212
|
60.1
|
40.2
|
192
|
243
|
ROE (net income / shareholders' equity)
|
9.78%
|
8.25%
|
1.79%
|
-16.8%
|
-21.2%
|
-80%
|
ROA (Net income/ Total Assets)
|
2.23%
|
2.44%
|
1.65%
|
-1.07%
|
-0.95%
|
-3.29%
|
Assets
1 |
3,839
|
2,879
|
820.3
|
12,862
|
14,378
|
10,981
|
Book Value Per Share
2 |
1.130
|
1.220
|
1.130
|
0.9500
|
0.8100
|
0.3900
|
Cash Flow per Share
2 |
0.3500
|
0.2300
|
0.1300
|
0.0800
|
0.0800
|
0.0500
|
Capex
1 |
85.1
|
55.3
|
46.3
|
9.28
|
12.2
|
7.02
|
Capex / Sales
|
4.65%
|
3.24%
|
2.97%
|
0.83%
|
0.99%
|
0.77%
|
Announcement Date
|
4/27/18
|
4/30/19
|
6/30/20
|
5/31/21
|
4/29/22
|
4/28/23
|
|
1st Jan change
|
Capi.
|
---|
| +133.33% | 63.06M | | +2.00% | 59.19B | | +18.70% | 37.48B | | +11.43% | 30.81B | | +3.15% | 26.44B | | +15.67% | 20.73B | | +14.46% | 18.98B | | +22.13% | 16.96B | | +64.99% | 16.69B | | +11.43% | 14.82B |
Other Construction & Engineering
|