Management's Discussion and Analysis of Financial Condition and Results of
Operations is intended to inform the reader about matters affecting the
financial condition and results of operations of EZCORP, Inc. and its
subsidiaries (collectively, "we," "us", "our", "EZCORP" or the "Company"). The
following discussion should be read together with our condensed consolidated
financial statements and related notes included elsewhere within this report.
This discussion contains forward-looking statements. Our actual results could
differ materially from those anticipated in these forward-looking statements.
See   "Part I, Item 1A - Risk Factors" of our Annual Report on Form 10-K for the
year ended September 30,   2022, as supplemented by the information set forth in
"Part I, Item 3 - Quantitative and Qualitative Disclosures about Market Risk"
and "Part II, Item 1A - Risk Factors" of this Report, for a discussion of
certain risks, uncertainties and assumptions associated with these statements.

Business Overview

EZCORP is a Delaware corporation headquartered in Austin, Texas. We are a
leading provider of pawn services in the United States and Latin America. Pawn
loans are nonrecourse loans collateralized by personal property. We also sell
merchandise, primarily collateral forfeited from unpaid loans or goods purchased
directly from customers.

We exist to serve our customers' short-term cash needs, helping them to live and
enjoy their lives. We are focused on three strategic pillars:
Strengthen the Core             Relentless focus on superior execution and
                                operational excellence in our core pawn business
Cost Efficiency and             Shape a culture of cost efficiency through ongoing
Simplification                  focus on simplification and optimization
Innovate and Grow               Broaden customer engagement to service more
                                customers more frequently in more locations


Pawn Activities

At our pawn stores, we advance cash against the value of collateralized tangible
personal property. We earn pawn service charges ("PSC") for those cash advances,
and the PSC rate varies by state and transaction size. At the time of the
transaction, we take possession of the pawned collateral, which consists of
tangible personal property, generally jewelry, consumer electronics, tools,
sporting goods or musical instruments. If the customer chooses to redeem their
pawn, they will repay the amount advanced plus any accrued PSC. If the customer
chooses not to redeem their pawn, the pawned collateral becomes our inventory,
which we sell in our retail merchandise sales activities or, in some cases,
scrap for its inherent gold or precious stone content. Consequently, the success
of our pawn business is largely dependent on our ability to accurately assess
the probability of pawn redemption and the estimated resale or scrap value of
the collateralized personal property.

Our ability to offer quality second-hand goods at prices significantly lower
than original retail prices attracts value-conscious customers. The gross profit
on sales of inventory depends primarily on our assessment of the estimated
resale or scrap value at the time the property is either accepted as pawn
collateral or purchased and our ability to sell that merchandise in a timely
manner. As a significant portion of our inventory and sales involve gold and
jewelry, our results can be influenced by the market price of gold and diamonds.

Growth and Expansion



Our strategy is to expand the number of locations we operate through opening new
("de novo") locations and through acquisitions and investments in both Latin
America, the United States and potential new markets. Our ability to open de
novo stores, acquire new stores and make other related investments is dependent
on several variables, such as projected achievement of internal investment
hurdles, the availability of acceptable sites or acquisition candidates, the
alignment of acquirer/seller price expectations, the regulatory environment,
local zoning ordinances, access to capital and the availability of qualified
personnel.

Seasonality and Quarterly Results



In the United States, PSC is historically highest in our fourth fiscal quarter
(July through September) due to a higher average loan balance during the summer
lending season. PSC is historically lowest in our third fiscal quarter (April
through June) following the tax refund season and merchandise sales are highest
in our first and second fiscal quarters (October through March) due to the
holiday season, jewelry sales
                                       23

--------------------------------------------------------------------------------

Table of Contents



surrounding Valentine's Day and the availability of tax refunds. In Latin
America, most of our customers receive additional compensation from their
employers in December, and many receive additional compensation in June or July,
applying downward pressure on loan balances and fueling some merchandise sales
in those periods. As a net effect of these and other factors and excluding
discrete charges, our consolidated income/loss before tax is generally highest
in our first fiscal quarter (October through December) and lowest in our third
fiscal quarter (April through June).

Financial Highlights



We remain focused on optimizing our balance of pawn loans outstanding ("PLO")
and the resulting higher PSC. The following chart presents sources of gross
profit, including PSC, merchandise sales gross profit ("Merchandise sales GP")
and jewelry scrapping gross profit ("Jewelry Scrapping GP") for the three and
six months ended March 31, 2023 and 2022:

                             [[Image Removed: 353]]

The following chart presents sources of gross profit by geographic disbursement for the three and six months ended March 31, 2023 and 2022:


                             [[Image Removed: 470]]


                                       24

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

Non-GAAP Constant Currency and Same Store Financial Information



To supplement our condensed consolidated financial statements, which are
prepared and presented in accordance with GAAP, we provide certain other
non-GAAP financial information on a constant currency basis ("constant
currency") and "same store" basis. We use constant currency results to evaluate
our Latin America Pawn operations, which are denominated primarily in Mexican
pesos, Guatemalan quetzales and other Latin American currencies. We analyze
results on a same store basis (which is defined as stores open during the
entirety of the comparable periods) to better understand existing store
performance without the influence of increases or decreases resulting solely
from changes in store count. We believe presentation of constant currency and
same store results is meaningful and useful in understanding the activities and
business metrics of our Latin America Pawn operations and reflect an additional
way of viewing aspects of our business that, when viewed with GAAP results,
provide a better understanding and evaluation of factors and trends affecting
our business. We provide non-GAAP financial information for informational
purposes and to enhance understanding of our GAAP consolidated financial
statements. We use this non-GAAP financial information to evaluate and compare
operating results across accounting periods. Readers should consider the
information in addition to, but not rather than or superior to, our financial
statements prepared in accordance with GAAP. This non-GAAP financial information
may be determined or calculated differently by other companies, limiting the
usefulness of those measures for comparative purposes.

Constant currency results reported herein are calculated by translating
consolidated balance sheet and consolidated statement of operations items
denominated in local currency to U.S. dollars using the exchange rate from the
prior-year comparable period, as opposed to the current period, in order to
exclude the effects of foreign currency rate fluctuations. In addition, we have
an equity method investment that is denominated in Australian dollars and is
translated into U.S. dollars. We used the end-of-period rate for balance sheet
items and the average closing daily exchange rate on a monthly basis during the
appropriate period for statement of operations items. Our statement of
operations constant currency results reflect the monthly exchange rate
fluctuations and are not directly calculable from the rates below. Constant
currency results, where presented, also exclude the foreign currency gain or
loss. The end-of-period and approximate average exchange rates for each
applicable currency as compared to U.S. dollars as of and for the three and six
months ended March 31, 2023 and March 31, 2022 were as follows:

                                                     Three Months Ended              Six Months Ended
                            March 31,                    March 31,                      March 31,
                       2023           2022        2023               2022         2023              2022

Mexican peso          18.1           19.9        18.7               20.5         19.2               20.6
Guatemalan quetzal     7.6            7.5         7.6                7.5          7.6                7.5
Honduran lempira      24.4           24.1        24.3               24.2         24.3               24.0

Australian dollar      1.5            1.3         1.5                1.4          1.5                1.4



Operating Results

Segments

We manage our business and report our financial results in three reportable segments:

•U.S. Pawn - Represents all pawn activities in the United States;

•Latin America Pawn - Represents all pawn activities in Mexico and other parts of Latin America; and

•Other Investments - Represents our equity interest in the net income of Cash Converters along with our investment in Founders and RDC.



Store Count by Segment

                                     Three Months Ended March 31, 2023
                           U.S. Pawn               Latin America Pawn                  Consolidated

As of December 31, 2022      525                           661                           1,186
New locations opened           2                            11                              13

As of March 31, 2023         527                           672                           1,199


                                       25

--------------------------------------------------------------------------------


  Table of Contents

                                     Three Months Ended March 31, 2022
                           U.S. Pawn               Latin America Pawn                  Consolidated

As of December 31, 2021      516                           633                           1,149
New locations opened           -                             3                               3

As of March 31, 2022         516                           636                           1,152


                                                                        Six Months Ended March 31, 2023
                                                           U.S. Pawn                   Latin America Pawn                      Consolidated

As of September 30, 2022                                        515                             660                                1,175
New locations opened                                              2                              13                                   15
Locations acquired                                               10                               -                                   10
Locations sold, combined or closed                                -                              (1)                                  (1)
As of March 31, 2023                                            527                             672                                1,199


                                       Six Months Ended March 31, 2022
                            U.S. Pawn               Latin America Pawn                  Consolidated

As of September 30, 2021      516                           632                           1,148
New locations opened            -                             4                               4

As of March 31, 2022          516                           636                           1,152



                                       26

--------------------------------------------------------------------------------

Table of Contents

Three Months Ended March 31, 2023 vs. Three Months Ended March 31, 2022 These tables, as well as the discussion that follows, should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and related notes.

U.S. Pawn

The following table presents selected summary financial data for our U.S. Pawn
segment:

                                                               Three Months Ended March 31,
(in thousands)                                                    2023                  2022               Change

Gross profit:
Pawn service charges                                       $       69,945           $  58,772                19%

Merchandise sales                                                 108,740             100,064                9%
Merchandise sales gross profit                                     41,097              41,451               (1)%
Gross margin on merchandise sales                                      38   %              41  %          (300)bps

Jewelry scrapping sales                                             9,814               3,480               182%
Jewelry scrapping sales gross profit                                1,264                 682                85%
Gross margin on jewelry scrapping sales                                13   %              20  %          (700)bps

Other revenues                                                         32                  24                33%
Gross profit                                                      112,338             100,929                11%

Segment operating expenses:
Store expenses                                                     71,946              64,492                12%
Depreciation and amortization                                       2,560               2,625               (2)%
Loss on sale or disposal of assets and other                           81                   -                 *
Segment operating contribution                                     37,751              33,812                12%

Other segment (income) expense                                         (1)                  -                 *
Segment contribution                                       $       37,752           $  33,812                12%

Other data:
Net earning assets (a)                                     $      269,190           $ 226,835                19%
Inventory turnover                                                    2.6                 2.6                -%

Average monthly ending pawn loan balance per store (b) $ 310

$     270                15%
Monthly average yield on pawn loans outstanding                        14   %              14  %            -bps


* Represents a percentage computation that is not mathematically meaningful. (a) Balance includes pawn loans and inventory. (b) Balance is calculated based upon the average of the monthly ending balances during the


        applicable period.



PLO ended the quarter at $157.0 million, up 18% (14% on a same store basis).

Total revenue was up 16% and gross profit increased 11%, reflecting increased PSC and higher merchandise sales..

PSC increased 19% as a result of higher average PLO.



Merchandise sales increased 9% and gross margin decreased to 38% from 41%,
reflecting a more normalized operating environment. Aged general merchandise
increased to 1.4% of total general merchandise inventory, primarily driven by
recent acquisitions.

Net inventory increased 20% reflecting a return towards normalized inventory levels. Inventory turnover remained flat at 2.6x.

Store expenses increased 12%, primarily due to increased labor in-line with store activity, higher store count and, to a lesser extent, expenses related to our loyalty program.

Segment contribution increased 12% to $37.8 million, due to the changes noted above.


                                       27

--------------------------------------------------------------------------------

Table of Contents

Segment store count increased by two de novo stores during this quarter.

Latin America Pawn

The following table presents selected summary financial data for the Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from its functional currencies noted above under "Results of Operations - Non-GAAP Constant Currency and Same Store Financial Information."

Three Months Ended March 31,


                                                                                                              2023 (Constant        Change (Constant
(in thousands)                              2023 (GAAP)         2022 (GAAP)            Change (GAAP)             Currency)              Currency)

Gross profit:
Pawn service charges                       $   23,085          $    17,911                  29%               $   21,674                   21%

Merchandise sales                              43,767               33,492                  31%                   40,694                   22%
Merchandise sales gross profit                 14,071                9,859                  43%                   13,012                   32%
Gross margin on merchandise sales                  32  %                29  %             300bps                      32    %            300bps

Jewelry scrapping sales                         3,011                2,210                  36%                    2,846                   29%
Jewelry scrapping sales gross profit             (341)                 200                (271)%                    (314)                (257)%
Gross margin on jewelry scrapping sales           (11) %                 9  %                *                       (11)   %               *

Other revenues, net                                19                    -                   *                        17                    *
Gross profit                                   36,834               27,970                  32%                   34,389                   23%

Segment operating expenses:
Store expenses                                 29,323               21,251                  38%                   27,399                   29%

Depreciation and amortization                   2,332                1,891                  23%                    2,160                   14%
Other                                          (2,465)                   -                   *                    (2,336)                   *
Segment operating contribution                  7,644                4,828                  58%                    7,166                   48%

Other segment income                             (352)                  70                (603)%                    (429)                (713)%
Segment contribution                       $    7,996          $     4,758                  68%               $    7,595                   60%

Other data:
Net earning assets (a)                     $   87,203          $    66,673                  31%               $   81,237                   22%
Inventory turnover                                3.5                  3.8                 (8)%                      3.5                  (8)%
Average monthly ending pawn loan balance
per store (b)                              $       71          $        60                  18%               $       71                   18%
Monthly average yield on pawn loans
outstanding                                        17  %                16  %             100bps                      17    %            100bps


*       Represents a percentage computation that is not mathematically meaningful.
(a)     Balance includes pawn loans and inventory.
(b)     Balance is calculated based upon the average of the monthly ending balances during the
        applicable period.


                                   2023 Change           2023 Change
                                     (GAAP)          (Constant Currency)
Same Store data:
PLO                                   19%                    12%
PSC                                   26%                    18%
Merchandise Sales                     25%                    16%
Merchandise Sales Gross Profit        61%                    49%
Store Expenses                        32%                    24%


                                       28

--------------------------------------------------------------------------------

Table of Contents

PLO improved to $49.1 million, up 22% (14% on constant currency basis). On a same store basis, PLO increased 19% (12% on a constant currency basis).

Total revenue was up 30% (22% on constant currency basis), while gross profit increased 32% (23% on a constant currency basis), reflecting increased PSC, higher merchandise sales and improved merchandise sales gross profit.

PSC increased 29% (21% on a constant currency basis) as a result of higher average PLO and yield.

Merchandise sales gross margin increased from 29% to 32%. Aged general merchandise inventory increased to 3.2% from 1.0% of total merchandise inventory.



Net inventory increased 44% (33% on a constant currency basis), reflecting a
return towards normalized inventory levels. Inventory turnover remains strong at
3.5x.

Store expenses increased 38% (29% on a constant currency basis), primarily due to increased labor in line with store activity and higher store count. Same-store expenses increased 32% (24% on a constant currency basis).



Segment contribution increased 68% (60% on a constant currency basis) to $8.0
million, this increase was primarily due to the reversal of a contingent
consideration liability in connection with a previously completed acquisition,
which was recorded to "Other," and the changes in revenue and store expenses
described above..

Segment store count increased by 11 de novo stores during the quarter.

Other Investments



The following table presents selected financial data for our Other Investments
segment after translation to U.S. dollars from its functional currency of
primarily Australian dollars:

                                                               Three Months Ended March 31,
(in thousands)                                                   2023                2022               Change

Gross profit:
Consumer loan fees, interest and other                       $       10          $      29              (66)%

Gross profit                                                         10                 29              (66)%

Segment operating expenses:



Equity in net loss of unconsolidated affiliates                  32,501              1,439              2,159%
Segment operating loss                                          (32,491)            (1,410)             2,204%

Other segment expense                                                 6                  8              (25)%
Segment loss                                                 $  (32,497)         $  (1,418)             2,192%


Segment loss was $32.5 million, a decrease of $31.1 million due to the net loss
on our share of Cash Converters related to their non-cash goodwill impairment
charge taken during the quarter ended March 31, 2023. Additionally, See "Part
II, Item 1A - Risk Factors" of this Report. A decline in future operating
results of Cash Converters, if any, resulting from the change of law could
adversely affect our investment.


                                       29

--------------------------------------------------------------------------------

Table of Contents

Other Items



The following table reconciles our consolidated segment contribution discussed
above to net income attributable to EZCORP, Inc., including items that affect
our consolidated financial results but are not allocated among segments:

                                                                 Three Months Ended March 31,
(in thousands)                                                      2023                  2022             Percentage Change

Segment contribution                                         $        13,251          $  37,152                  (64)%
Corporate expenses (income):
General and administrative                                            15,609             12,227                   28%
Depreciation and amortization                                          3,071              2,934                    5%
(Gain) loss on sale or disposal of assets and other                        -               (688)                   *
Interest expense                                                       3,390              2,527                   34%
Interest income                                                       (1,599)                 -                    *

Other expense                                                            120                 29                    *

(Loss) income before income taxes                                     (7,340)            20,123                  (136)%
Income tax (benefit) expense                                            (550)             5,236                  (111)%

Net (loss) income                                            $        (6,790)         $  14,887                  (146)%

* Represents a percentage computation that is not mathematically meaningful.




Segment contribution decreased $23.9 million or 64% over the prior year quarter
primarily due to the decrease in Other Investments segment due to the net loss
on our share of Cash Converters, offset by improved operating results of the
U.S. Pawn and Latin America Pawn segments above.

General and administrative expense increased $3.4 million or 28%, primarily due
to the impact related to the reversal of incentive compensation for the departed
CEO in the prior period and to a lesser extent, an overall increase in
incentive-based compensation.

Interest income increased $1.6 million, due primarily to our treasury management
with increased market interest rates, and, to a lesser extent, loans to certain
strategic investees.

Income tax expense decreased $5.8 million primarily due to a decrease in income
before income taxes of $27.5 million this quarter compared to the prior year
associated with the net loss on our share of Cash Converters, offset by the
improved operating results within the U.S. Pawn segment and the Latin American
Pawn segment.

Income tax expense includes other items that do not necessarily correspond to
pre-tax earnings and create volatility in our effective tax rate. These items
include the net effect of state taxes, non-deductible items and changes in
valuation allowances for certain foreign operations. See Annual Report on Form
10-K for the year ended September 30, 2022 Note 11: Income Taxes of Notes to
Consolidated Financial Statements included in "Part II, Item 8 - Financial
Statements and Supplemental Data" for quantification of these items.
                                       30

--------------------------------------------------------------------------------

Table of Contents

Six Months Ended March 31, 2023 vs. Six Months Ended March 31, 2022

The tables below and discussion that follows should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.

U.S. Pawn



The following table presents selected summary financial data for the U.S. Pawn
segment:

                                                                  Six Months Ended March 31,
(in thousands)                                                   2023                       2022               Change

Gross profit:
Pawn service charges                                       $     139,255                $ 115,329                21%

Merchandise sales                                                227,054                  202,142                12%
Merchandise sales gross profit                                    86,155                   85,697                1%
Gross margin on merchandise sales                                     38   %                   42  %          (400)bps

Jewelry scrapping sales                                           16,990                    8,460               101%
Jewelry scrapping sales gross profit                               2,224                    1,687                32%
Gross margin on jewelry scrapping sales                               13   %                   20  %          (700)bps

Other revenues                                                        57                       46                24%
Gross profit                                                     227,691                  202,759                12%

Segment operating expenses:
Store expenses                                                   145,250                  129,181                12%

Depreciation and amortization                                      5,315                    5,295                -%
Loss on sale or disposal of assets and other                          84                                          *
Segment operating contribution                                    77,042                   68,283                13%

Other segment (income) expense                                        (1)                       -                 *
Segment contribution                                       $      77,043                $  68,283                13%

Other data:
Average monthly ending pawn loan balance per store (a)     $         312                $     270                16%
Monthly average yield on pawn loans outstanding                       14   %                   14  %            -bps


* Represents a percentage computation that is not mathematically meaningful. (a) Balance is calculated based upon the average of the monthly ending balances during the

applicable period.

Pawn service charges increased 21% as a result of higher average PLO for the year.



Merchandise sales increased 12% compared to the prior year. Merchandise sales
increase was driven primarily by our continued focus on customer engagement and
pricing merchandise to maintain strong inventory turnover. Offsetting the sales
increase, merchandise sales gross margin decreased 400 bps reflecting a return
toward more normalized margins.

Store expenses increased 12%, primarily due to increased labor in-line with store activity, higher store count and expenses associated with our loyalty program.

Segment contribution increased $8.8 million, primarily due to the changes described above.


                                       31

--------------------------------------------------------------------------------

Table of Contents

Latin America Pawn



The following table presents selected summary financial data our Latin America
Pawn segment, including constant currency results, after translation to U.S.
dollars from functional currencies. See "Results of Operations - Non-GAAP
Constant Currency and Same Store Financial Information" above.

                                                                            

Six Months Ended March 31,


                                                                                                               2023 (Constant           Change (Constant
(in thousands)                              2023 (GAAP)          2022 (GAAP)            Change (GAAP)             Currency)                 Currency)

Gross profit:
Pawn service charges                       $    46,368          $    37,379                  24%               $   44,153                      18%

Merchandise sales                               89,240               69,134                  29%                   84,289                      22%
Merchandise sales gross profit                  27,923               20,222                  38%                   26,300                      30%
Gross margin on merchandise sales                   31  %                29  %             200bps                      31    %               200bps

Jewelry scrapping sales                          3,719                4,174                 (11)%                   3,518                     (16)%
Jewelry scrapping sales gross profit              (370)                 367                (201)%                    (343)                   (193)%
Gross margin on jewelry scrapping sales            (10) %                 9  %           (1,900)bps                   (10)   %             (1,900)bps

Other revenues, net                                 35                  240                   *                        32                       *
Gross profit                                    73,956               58,208                  27%                   70,142                      21%

Segment operating expenses:
Store expenses                                  56,822               43,333                  31%                   53,836                      24%
Depreciation and amortization                    4,547                3,871                  17%                    4,285                      11%

Other                                           (2,465)                   -                   *                    (2,336)                      *
Segment operating contribution                  15,052               11,004                  37%                   14,357                      30%

Other segment income (a)                          (473)                (241)                 96%                     (723)                    200%
Segment contribution                       $    15,525          $    11,245                  38%               $   15,080                      34%

Other data:
Average monthly ending pawn loan balance
per store (a)                              $        71          $        60                  18%               $       71                      18%
Monthly average yield on pawn loans
outstanding                                         17  %                16  %             100bps                      17    %               100bps


* Represents a percentage computation that is not mathematically meaningful.



(a)     Balance is calculated based upon the average of the monthly ending balances during the
        applicable period.


                                   2023 Change           2023 Change
                                     (GAAP)          (Constant Currency)
Same Store data:
PLO                                   19%                    12%
PSC                                   22%                    16%
Merchandise Sales                     24%                    17%
Merchandise Sales Gross Profit        56%                    47%
Store Expenses                        20%                    14%


During the six months ended March 31, 2023, our Latin America pawn segment opened thirteen de novo stores.

PSC increased 24% to $46.4 million (18% to $44.2 million on a constant currency basis) as a result of higher average PLO for the year.



Merchandise sales increased 29% (22% on a constant currency basis) and 24% on a
same store basis (17% on a constant currency basis). Merchandise sales increase
was driven primarily by our continued focus on customer engagement, pricing
merchandise to maintain strong inventory turnover and increase in stores.
Merchandise sales gross margin increased 200 bps from 29% to 31% and on a
constant currency basis, reflecting a return to more normalized margins.
                                       32

--------------------------------------------------------------------------------

Table of Contents

Store expenses increased by 31% (24% on a constant currency basis) primarily due to higher store count and increased labor in-line with store activity. On a same-store basis, store expenses increased 20% (14% on a constant currency basis) due to rising labor costs resulting from growing transaction volume.

Segment contribution increased $4.3 million, or 38%, to $15.5 million. This increase was primarily due to the reversal of a contingent consideration liability in connection with a previously completed acquisition, which was recorded to "Other," and the changes in revenue and store expenses described above.



Other Investments

The following table presents selected financial data for our Other Investments
segment after translation to U.S. dollars from its functional currency of
primarily Australian dollars:

                                                                Six Months Ended March 31,
(in thousands)                                                   2023                2022               Change

Gross profit:
Consumer loan fees, interest and other                               32                 72              (56)%

Gross profit                                                         32                 72              (56)%

Segment operating expenses:



Equity in net loss of unconsolidated affiliates                  30,917                301                *
Segment operating loss                                          (30,885)              (229)               *

Other segment loss (income)                                          10    

            (4)             (350)%
Segment loss                                                 $  (30,895)         $    (225)               *


* Represents a percentage computation that is not mathematically meaningful.





Segment loss was $30.9 million, a decrease of $30.7 million from the prior-year
six months ended March 31, 2022, primarily due to the net loss on our share of
Cash Converters related to their non-cash goodwill impairment charge.
                                       33

--------------------------------------------------------------------------------

Table of Contents

Other Items



The following table reconciles our consolidated segment contribution discussed
above to net income attributable to EZCORP, Inc., including items that affect
our consolidated financial results but are not allocated among segments:

                                                                  Six Months Ended March 31,
(in thousands)                                                     2023                  2022             Percentage Change

Segment contribution                                         $       61,673          $  79,303                  (22)%

Corporate expenses (income):



General and administrative                                           31,088             27,772                   12%
Depreciation and amortization                                         6,089              5,858                    4%
(Gain) loss on sale or disposal of assets                                 -               (688)                   *
Interest expense                                                      9,580              4,958                   93%
Interest income                                                      (2,094)              (122)                   *

Other (income) expense                                                 (188)                55                  (442)%
Income from continuing operations before income taxes                17,198             41,470                  (59)%
Income tax expense                                                    7,210             10,862                  (34)%

Net income                                                   $        9,988          $  30,608                  (67)%

* Represents a percentage computation that is not mathematically meaningful.

Segment contribution decreased $17.6 million or 22% over the prior year six months ended March 31, 2022, primarily due to the equity pickup of Cash Converters' net results partially offset by the improved operating results of the segments above.



General and administrative expenses increased $3.3 million or 12%, primarily due
to the impact related to the reversal of incentive compensation for the departed
CEO in the prior period and to a lesser extent, an overall increase in
incentive-based compensation.

Interest expense increased $4.6 million, primarily driven by the net loss
recorded on the partial extinguishments of the 2024 convertible notes and 2025
convertible notes, and higher average total debt outstanding at overall higher
average effective interest rates due to the issuance of the 2029 convertible
notes during December 2022. See Note 7: Debt to the consolidated financials for
further discussion.

Income tax expense decreased $3.7 million, primarily due to a decrease in income
before income taxes of $24.3 million for the six months ended March 31, 2022
compared to the same prior year six month period.

Income tax expense includes other items that do not necessarily correspond to
pre-tax earnings and create volatility in our effective tax rate. These items
include the net effect of state taxes, non-deductible items and changes in
valuation allowances for certain foreign operations. See Annual Report on Form
10-K for the year ended September 30, 2022 Note 11: Income Taxes of Notes to
Consolidated Financial Statements included in "Part II, Item 8 - Financial
Statements and Supplemental Data" for quantification of these items.


Liquidity and Capital Resources

Cash and Cash Equivalents



Our cash and equivalents balance was $243.1 million at March 31, 2023 compared
to $206.0 million at September 30, 2022. At March 31, 2023, our cash and
equivalents were held in cash depository accounts with major banks or invested
in high quality, short-term liquid investments.
                                       34

--------------------------------------------------------------------------------

Table of Contents

Cash Flows



The table and discussion below presents a summary of the selected sources and
uses of our cash:

                                                                   Six Months Ended
                                                                       March 31,                     Percentage
(in thousands)                                                  2023               2022                Change

Net cash provided by operating activities                   $  46,827          $  30,575                53%
Net cash used in investing activities                         (40,649)           (31,887)               27%
Net cash provided by (used in) financing activities            29,976               (792)                *

Effect of exchange rate changes on cash, cash equivalents and restricted cash

                                             1,056              2,157               (51)%

Net increase in cash, cash equivalents and restricted cash $ 37,210

   $      53                 *


* Represents a percentage computation that is not mathematically meaningful.





The increase in cash flows provided by operating activities year-over-year was
primarily due to an increase in net income (when considering adjustments for
non-cash items affecting net income) as well as changes in working capital
primarily related to the timing of payments of accounts payable.

The $8.8 million increase in cash flows used in investing activities
year-over-year was primarily due to $24.5 million higher outgoing cash flows
used to fund acquisitions and strategic investments and an increase of
$18.5 million in net pawn lending, partially offset by an $42.2 million increase
in the sale of forfeited collateral. Of the $24.5 million increase
year-over-year used to fund other investments, the largest amount is
$15.0 million related to a note receivable from Founders, as discussed in Note
5: Strategic Investments in Part I, Item 1 - Notes to Interim Condensed
Consolidated Financial Statements.

The $30.8 million increase in cash flows provided by financing activities was
primarily related to the December 2022 financing of the 2029 Convertible Notes,
in which we issued $230.0 million (less issuance costs) principal amount
of 3.750% Convertible Senior Notes Due 2029 offset by the extinguishment of
approximately $109.4 million aggregate principal amount of our 2024 Convertible
Notes for approximately $117.5 million plus accrued interest and approximately
$69.1 million aggregate principal amount of our 2025 Convertible Notes for
approximately $62.9 million plus accrued interest. In addition, we used
approximately $5.0 million of the net proceeds from the 2029 Convertible Notes
offering to repurchase 578,703 shares of our Class A common stock from
purchasers of the notes in privately negotiated transactions.

The net effect of these changes was a $37.2 million increase in cash on hand
during the current year to date period, resulting in a $251.6 million ending
cash and restricted cash balance.

Sources and Uses of Cash



In December 2022, we issued $230.0 million aggregate principal amount of 2029
Convertible Notes. In conjunction with the issuance of the 2029 Convertible
Notes, we extinguished approximately $109.4 million aggregate principal amount
of our 2024 Convertible Notes for approximately $117.5 million plus accrued
interest and approximately $69.1 million aggregate principal amount of our 2025
Convertible Notes for approximately $62.9 million plus accrued interest. In
addition, we used approximately $5.0 million of the net proceeds from the 2029
Convertible Notes offering to repurchase 578,703 shares of our Class A common
stock from purchasers of the notes in privately negotiated transactions. See
Note 7 of Notes to Interim Condensed Consolidated Financial Statements included
in "Part I, Item 1 - Financial Statements". The shares repurchased in
conjunction with the transactions discussed above were authorized separately
from, and not considered part of, the publicly announced share repurchase
program referred to below.

On May 3, 2022, our Board authorized the repurchase of up to $50 million of our
Class A Common Stock over three years. As of March 31, 2023, we have repurchased
929,336 shares of our Class A Common Stock under the program for $8.0 million.
Execution of the program will be responsive to fluctuating market conditions and
valuations, liquidity needs and the expected return on investment compared to
other opportunities.

Under the stock repurchase program, we may purchase Class A Non-Voting common
stock from time to time at management's discretion in accordance with applicable
securities laws, including through open market transactions, block or privately
negotiated transactions, or any combination thereof. In addition, we may
purchase shares pursuant to a trading plan meeting the requirements of Rule
10b5-1 under the Securities Exchange Act of 1934.
                                       35

--------------------------------------------------------------------------------

Table of Contents



The amount and timing of purchases will be dependent on a variety of factors,
including stock price, trading volume, general market conditions, legal and
regulatory requirements, general business conditions, the level of cash flows
and corporate considerations determined by management and the Board, such as
liquidity and capital needs and the availability of attractive alternative
investment opportunities. The Board of Directors has reserved the right to
modify, suspend or terminate the program at any time. See Note 8 of Notes to
Interim Condensed Consolidated Financial Statements included in "Part I, Item 1
- Financial Statements."

We anticipate that cash flows from operations and cash on hand will be adequate
to fund ongoing operations, debt service requirements, tax payments, any future
stock repurchases, strategic investments, our contractual obligations, planned
de novo store growth, capital expenditures and working capital requirements
through fiscal 2023. We continue to explore acquisition opportunities, both
large and small, and may choose to pursue additional debt, equity or
equity-linked financings in the future should the need arise. Depending on the
level of acquisition activity and other factors, our ability to repay our
longer-term debt obligations, including the convertible debt maturing in 2024,
2025 and 2029, may require us to refinance these obligations through the
issuance of new debt securities, equity securities, convertible securities or
through new credit facilities.

Contractual Obligations



In "Part II, Item 7 - Management's Discussion and Analysis of Financial
Condition and Results of Operations" of our Annual Report on Form 10-K for the
year ended September 30, 2022, we reported that we had $608.0 million in total
contractual obligations as of September 30, 2022. There have been no material
changes to this total obligation since September 30, 2022, other than the
convertible debt refinancing and lease liabilities changes as further discussed
in Note 7: Debt and Note 4: Leases, respectively, of Notes to Interim Condensed
Consolidated Financial Statements included in "Part I, Item 1 - Financial
Statements."

We are responsible for the maintenance, property taxes and insurance at most of
our locations. In the fiscal year ended September 30, 2022, these collectively
amounted to $15.2 million.

Recently Adopted Accounting Policies and Recently Issued Accounting Pronouncements



We reviewed all recently issued accounting pronouncements and concluded that
they were either not applicable or not expected to have a material impact on our
Condensed Consolidated Financial Statements.

Cautionary Statement Regarding Risks and Uncertainties that May Affect Future Results



This Quarterly Report on Form 10-Q, including Management's Discussion and
Analysis of Financial Condition and Results of Operations, includes
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend
that all forward-looking statements be subject to the safe harbors created by
these laws. All statements, other than statements of historical facts, regarding
our strategy, future operations, financial position, future revenues, projected
costs, prospects, plans and objectives are forward-looking statements. These
statements are often, but not always, made with words or phrases like "may,"
"should," "could," "will," "predict," "anticipate," "believe," "estimate,"
"expect," "intend," "plan," "projection" and similar expressions. Such
statements are only predictions of the outcome and timing of future events based
on our current expectations and currently available information and,
accordingly, are subject to substantial risks, uncertainties and assumptions.
Actual results could differ materially from those expressed in the
forward-looking statements due to a number of risks and uncertainties, many of
which are beyond our control. In addition, we cannot predict all of the risks
and uncertainties that could cause our actual results to differ from those
expressed in the forward-looking statements. Accordingly, you should not regard
any forward-looking statements as a representation that the expected results
will be achieved. Important risk factors that could cause results or events to
differ from current expectations are identified and described in   "Part I, Item
1A - Risk Factors" of our Annual Report on Form 10-K for the year ended
September 30,   2022 and "Part II, Item 1A - Risk Factors" of this Report.

We specifically disclaim any responsibility to publicly update any information
contained in a forward-looking statement except as required by law. All
forward-looking statements attributable to us are expressly qualified in their
entirety by this cautionary statement.

© Edgar Online, source Glimpses