Financials Farmers National Banc Corp.

Equities

FMNB

US3096271073

Banks

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
12.07 USD -0.74% Intraday chart for Farmers National Banc Corp. -2.74% -16.47%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 451.6 375 629 480.9 541.7 453.2 -
Enterprise Value (EV) 1 451.6 375 629 480.9 541.7 453.2 453.2
P/E ratio 12.8 x 9.03 x 10.5 x 7.89 x 10.9 x 9.47 x 9.11 x
Yield 2.33% 3.32% 2.53% 4.6% 4.71% 5.65% 5.74%
Capitalization / Revenue 4.07 x 2.81 x 4.24 x 2.8 x 2.97 x 2.67 x 2.6 x
EV / Revenue 4.07 x 2.81 x 4.24 x 2.8 x 2.97 x 2.67 x 2.6 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.51 x 1.07 x 1.33 x 1.65 x 1.34 x 1.07 x 1.01 x
Nbr of stocks (in thousands) 27,669 28,260 33,908 34,060 37,489 37,546 -
Reference price 2 16.32 13.27 18.55 14.12 14.45 12.07 12.07
Announcement Date 1/29/20 1/28/21 1/27/22 1/25/23 1/24/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 111 133.3 148.3 171.7 182.4 169.7 174.6
EBITDA - - - - - - -
EBIT 1 45.72 62.6 77.57 77.32 70.65 66.25 69.1
Operating Margin 41.2% 46.94% 52.31% 45.02% 38.72% 39.03% 39.57%
Earnings before Tax (EBT) 1 43.08 50.27 62.11 72.84 58.7 59.82 61.12
Net income 1 35.76 41.88 51.84 60.6 49.93 47.7 49.7
Net margin 32.22% 31.4% 34.97% 35.29% 27.37% 28.1% 28.46%
EPS 2 1.280 1.470 1.770 1.790 1.330 1.275 1.325
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.3800 0.4400 0.4700 0.6500 0.6800 0.6825 0.6925
Announcement Date 1/29/20 1/28/21 1/27/22 1/25/23 1/24/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 35.55 40.19 49.8 42.06 41.46 38.41 47.8 44.03 44.28 45.65 40.7 41.95 42.02 42.62 43.08
EBITDA - - - - - - - - - - - - - - -
EBIT 1 18.89 19.47 19.34 20.6 20.06 17.32 17.08 17.64 16.56 18.68 13.66 16.7 16.4 16.85 16.15
Operating Margin 53.15% 48.44% 38.84% 48.98% 48.39% 45.08% 35.73% 40.07% 37.41% 40.92% 33.56% 39.81% 39.03% 39.54% 37.49%
Earnings before Tax (EBT) 1 19.37 6.21 18.84 19.11 18.76 16.12 7.714 17.62 15.64 17.73 13.45 14.98 14.6 14.57 14.42
Net income 1 16.01 5.702 15.84 15.95 15.45 13.36 7.075 14.97 13.31 14.58 11.24 12.2 11.85 11.82 11.65
Net margin 45.04% 14.19% 31.82% 37.92% 37.25% 34.77% 14.8% 33.99% 30.07% 31.93% 27.62% 29.08% 28.2% 27.75% 27.04%
EPS 2 0.5600 0.1800 0.4700 0.4700 0.4600 0.3900 0.1900 0.4000 0.3600 0.3900 0.3000 0.3250 0.3175 0.3175 0.3125
Dividend per Share 2 0.1100 0.1400 0.1600 0.1600 0.1600 0.1700 0.1700 0.1700 0.1700 0.1700 0.1700 0.1700 0.1700 0.1725 0.1725
Announcement Date 10/27/21 1/27/22 4/27/22 7/27/22 10/26/22 1/25/23 4/26/23 7/26/23 10/25/23 1/24/24 4/24/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 12.6% 12.8% 16.4% 18.2% 17.3% 11.7% 11.3%
ROA (Net income/ Total Assets) 1.5% 1.46% 1.83% 1.54% 1.23% 0.96% 0.98%
Assets 1 2,384 2,868 2,833 3,935 4,060 4,995 5,097
Book Value Per Share 2 10.80 12.40 13.90 8.580 10.80 11.30 11.90
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/29/20 1/28/21 1/27/22 1/25/23 1/24/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
12.07 USD
Average target price
15.67 USD
Spread / Average Target
+29.80%
Consensus
  1. Stock Market
  2. Equities
  3. FMNB Stock
  4. Financials Farmers National Banc Corp.