End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
17 BGN | +6.25% | 0.00% | +2.41% |
Jan. 30 | Fazerles AD Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Fazerles AD Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.82 | 11.74 | 7.725 | 10.3 | 10.3 | 8.549 |
Enterprise Value (EV) 1 | 3.733 | 5.477 | 1.86 | 2.726 | 5.276 | 5.753 |
P/E ratio | 144 x | -115 x | 193 x | 18.1 x | 9.62 x | -8.51 x |
Yield | - | - | 6.67% | 5% | 5% | - |
Capitalization / Revenue | 0.86 x | 0.71 x | 0.6 x | 0.61 x | 0.4 x | 0.46 x |
EV / Revenue | 0.3 x | 0.33 x | 0.15 x | 0.16 x | 0.21 x | 0.31 x |
EV / EBITDA | 3.91 x | 8.1 x | 2.3 x | 2.3 x | 2.43 x | -22.4 x |
EV / FCF | 2.35 x | -5.16 x | -13.5 x | 1.1 x | -1.88 x | 6.73 x |
FCF Yield | 42.6% | -19.4% | -7.42% | 91.1% | -53.2% | 14.9% |
Price to Book | 0.49 x | 0.55 x | 0.36 x | 0.48 x | 0.47 x | 0.42 x |
Nbr of stocks (in thousands) | 515 | 515 | 515 | 515 | 515 | 515 |
Reference price 2 | 21.00 | 22.80 | 15.00 | 20.00 | 20.00 | 16.60 |
Announcement Date | 3/29/19 | 1/30/20 | 1/29/21 | 1/28/22 | 1/30/23 | 3/28/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 12.61 | 16.55 | 12.77 | 16.86 | 25.66 | 18.64 |
EBITDA 1 | 0.955 | 0.676 | 0.807 | 1.186 | 2.169 | -0.257 |
EBIT 1 | 0.148 | -0.094 | 0.098 | 0.547 | 0.954 | -1.106 |
Operating Margin | 1.17% | -0.57% | 0.77% | 3.24% | 3.72% | -5.93% |
Earnings before Tax (EBT) 1 | 0.09 | -0.102 | 0.04 | 0.569 | 1.071 | -1.114 |
Net income 1 | 0.075 | -0.102 | 0.04 | 0.569 | 1.071 | -1.005 |
Net margin | 0.59% | -0.62% | 0.31% | 3.38% | 4.17% | -5.39% |
EPS 2 | 0.1456 | -0.1981 | 0.0777 | 1.105 | 2.080 | -1.951 |
Free Cash Flow 1 | 1.589 | -1.061 | -0.138 | 2.483 | -2.805 | 0.8548 |
FCF margin | 12.6% | -6.41% | -1.08% | 14.73% | -10.93% | 4.59% |
FCF Conversion (EBITDA) | 166.36% | - | - | 209.35% | - | - |
FCF Conversion (Net income) | 2,118.33% | - | - | 436.36% | - | - |
Dividend per Share | - | - | 1.000 | 1.000 | 1.000 | - |
Announcement Date | 3/29/19 | 1/30/20 | 1/29/21 | 1/28/22 | 1/30/23 | 3/28/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 7.08 | 6.27 | 5.87 | 7.57 | 5.02 | 2.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 1.59 | -1.06 | -0.14 | 2.48 | -2.8 | 0.85 |
ROE (net income / shareholders' equity) | 0.34% | -0.47% | 0.19% | 2.64% | 4.93% | -4.82% |
ROA (Net income/ Total Assets) | 0.4% | -0.25% | 0.27% | 1.5% | 2.48% | -2.96% |
Assets 1 | 18.74 | 40.05 | 14.93 | 37.94 | 43.18 | 33.94 |
Book Value Per Share 2 | 42.80 | 41.60 | 41.90 | 42.00 | 42.70 | 39.40 |
Cash Flow per Share 2 | 8.600 | 7.010 | 11.40 | 14.70 | 9.760 | 5.430 |
Capex 1 | 0.06 | 1.07 | 0.27 | - | 0.67 | - |
Capex / Sales | 0.45% | 6.48% | 2.13% | - | 2.62% | - |
Announcement Date | 3/29/19 | 1/30/20 | 1/29/21 | 1/28/22 | 1/30/23 | 3/28/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+2.41% | 4.78M | |
+5.07% | 3.39B | |
-17.29% | 1.7B | |
+6.78% | 1.38B | |
+21.90% | 1.19B | |
-8.92% | 1.15B | |
-7.86% | 748M | |
-20.93% | 704M | |
+7.88% | 532M | |
-12.62% | 505M |
- Stock Market
- Equities
- FZLS Stock
- Financials Fazerles AD