Financials Fideicomiso Opsimex

Equities

FSITES 20

MXCFFS020003

Wireless Telecommunications Services

End-of-day quote Mexican S.E. 06:00:00 2023-08-10 pm EDT 5-day change 1st Jan Change
26 MXN -7.14% Intraday chart for Fideicomiso Opsimex -.--% -.--%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 43,770 96,523 94,830
Enterprise Value (EV) 1 42,893 103,558 105,217
P/E ratio 296 x 118 x 70.5 x
Yield - - -
Capitalization / Revenue 21.9 x 22.1 x 15.3 x
EV / Revenue 21.5 x 23.8 x 17 x
EV / EBITDA 28.8 x 31.4 x 21.4 x
EV / FCF - - 14,436,135 x
FCF Yield - - 0%
Price to Book 1 x 1.62 x 1.57 x
Nbr of stocks (in thousands) 2,431,673 3,386,769 3,386,769
Reference price 2 18.00 28.50 28.00
Announcement Date 5/4/21 4/15/22 4/26/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 1,994 4,360 6,195
EBITDA 1 1,491 3,299 4,919
EBIT 1 310.6 1,088 2,151
Operating Margin 15.57% 24.96% 34.72%
Earnings before Tax (EBT) 1 156.5 818.5 1,345
Net income 1 156.5 818.5 1,345
Net margin 7.85% 18.77% 21.72%
EPS 2 0.0609 0.2417 0.3972
Free Cash Flow - - 7,288
FCF margin - - 117.65%
FCF Conversion (EBITDA) - - 148.18%
FCF Conversion (Net income) - - 541.75%
Dividend per Share - - -
Announcement Date 5/4/21 4/15/22 4/26/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 - 7,035 10,388
Net Cash position 1 878 - -
Leverage (Debt/EBITDA) - 2.133 x 2.112 x
Free Cash Flow - - 7,288
ROE (net income / shareholders' equity) - 1.55% 2.24%
ROA (Net income/ Total Assets) - 1.08% 1.81%
Assets 1 - 76,031 74,369
Book Value Per Share 2 18.00 17.60 17.80
Cash Flow per Share 2 3.090 1.570 1.270
Capex - - -
Capex / Sales - - -
Announcement Date 5/4/21 4/15/22 4/26/23
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FSITES 20 Stock
  4. Financials Fideicomiso Opsimex
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW