Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.42 USD | +2.66% | -0.95% | -27.18% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 176.1 | 119 | 178.8 | 133.3 | - |
Enterprise Value (EV) 1 | 176.1 | 119 | 178.8 | 133.3 | 133.3 |
P/E ratio | 4.22 x | 4.95 x | 10.8 x | 12.9 x | 11.5 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 2.21 x | 1.35 x | 2.36 x | 1.68 x | 1.49 x |
EV / Revenue | 2.21 x | 1.35 x | 2.36 x | 1.68 x | 1.49 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | 1.53 x | 0.85 x | 1.15 x | 0.78 x | 0.74 x |
Nbr of stocks (in thousands) | 12,772 | 12,850 | 12,494 | 12,794 | - |
Reference price 2 | 13.79 | 9.260 | 14.31 | 10.42 | 10.42 |
Announcement Date | 2/23/22 | 1/25/23 | 1/29/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 79.82 | 88.31 | 75.64 | 79.52 | 89.38 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | - | 50.31 | 51.28 | 35.45 | 28.52 | 30.73 |
Operating Margin | - | 63.03% | 58.07% | 46.87% | 35.87% | 34.38% |
Earnings before Tax (EBT) 1 | - | 42.27 | 36.03 | 23.81 | 14.23 | 15.51 |
Net income 1 | 11.2 | 31.58 | 25.12 | 17.46 | 10.46 | 11.4 |
Net margin | - | 39.57% | 28.44% | 23.08% | 13.15% | 12.75% |
EPS 2 | 7.700 | 3.270 | 1.870 | 1.330 | 0.8050 | 0.9050 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/15/21 | 2/23/22 | 1/25/23 | 1/29/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 24.4 | 25.76 | 21.2 | 20.04 | 22.42 | 16.63 | 18.96 | 19.64 | 20.4 | 19.47 | 19.45 | 19.97 | 20.5 | 20.96 | 21.89 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 16.03 | 16.71 | - | 11.45 | 12.98 | 7.893 | 8.964 | 9.57 | 9.021 | 7.663 | 6.853 | 7.041 | 7.037 | 7.008 | 7.482 |
Operating Margin | 65.69% | 64.88% | - | 57.11% | 57.89% | 47.45% | 47.27% | 48.73% | 44.22% | 39.36% | 35.23% | 35.26% | 34.33% | 33.43% | 34.18% |
Earnings before Tax (EBT) 1 | 13.53 | 13.77 | 7.268 | 7.116 | 8.999 | 5.225 | 6.276 | 6.5 | 5.811 | 4.509 | 3.173 | 3.268 | 3.319 | 3.333 | 3.576 |
Net income 1 | 10.11 | 10.27 | 5.482 | 3.654 | 6.545 | 3.861 | 4.638 | 4.804 | 4.156 | 3.315 | 2.334 | 2.401 | 2.438 | 2.448 | 2.631 |
Net margin | 41.44% | 39.86% | 25.86% | 18.23% | 29.19% | 23.21% | 24.46% | 24.46% | 20.37% | 17.03% | 12% | 12.02% | 11.89% | 11.68% | 12.02% |
EPS 2 | 0.9000 | 0.7600 | 0.4100 | 0.2700 | 0.4900 | 0.2900 | 0.3500 | 0.3700 | 0.3200 | 0.2500 | 0.1850 | 0.1850 | 0.1900 | 0.1950 | 0.2100 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 2/23/22 | 4/28/22 | 7/27/22 | 10/26/22 | 1/25/23 | 4/27/23 | 7/27/23 | 10/26/23 | 1/29/24 | 4/29/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 39.2% | 19.6% | 11.9% | 6.45% | 6.7% |
ROA (Net income/ Total Assets) | - | 9.1% | 6.4% | 3.5% | 1.62% | 1.5% |
Assets 1 | - | 347.1 | 392.4 | 498.9 | 647.5 | 762.5 |
Book Value Per Share 2 | - | 9.040 | 11.00 | 12.40 | 13.30 | 14.00 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 7/15/21 | 2/23/22 | 1/25/23 | 1/29/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-27.18% | 133M | |
+19.12% | 582B | |
+18.87% | 313B | |
+15.71% | 251B | |
+21.74% | 209B | |
+19.14% | 180B | |
+24.16% | 169B | |
+9.58% | 164B | |
+11.18% | 154B | |
-10.40% | 140B |
- Stock Market
- Equities
- FINW Stock
- Financials FinWise Bancorp