Stock FHN FIRST HORIZON CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials First Horizon Corporation

Equities

FHN

US3205171057

Banks

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
14.81 USD +0.07% Intraday chart for First Horizon Corporation +1.23% +4.59%
Apr. 23 First Horizon Keeps Quarterly Dividend at $0.15 a Share, Payable July 1 to Holders of Record June 14 MT
Apr. 23 First Horizon Corporation Declares Cash Dividends on Common Stock, Payable on July 1, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,153 7,079 8,830 13,152 7,912 8,131 - -
Enterprise Value (EV) 1 5,153 7,079 8,830 13,152 7,912 8,131 8,131 8,131
P/E ratio 12 x 6.75 x 9.39 x - 9.19 x 9.96 x 8.98 x 7.63 x
Yield 3.38% 4.7% 3.67% 2.45% 4.24% 4.06% 4.19% 4.05%
Capitalization / Revenue 2.76 x 2.24 x 2.87 x 4.08 x 2.27 x 2.44 x 2.35 x 2.19 x
EV / Revenue 2.76 x 2.24 x 2.87 x 4.08 x 2.27 x 2.44 x 2.35 x 2.19 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.1 x 0.94 x 1.13 x 1.82 x 0.93 x 0.91 x 0.85 x 0.83 x
Nbr of stocks (in thousands) 311,184 554,788 540,750 536,804 558,770 549,000 - -
Reference price 2 16.56 12.76 16.33 24.50 14.16 14.81 14.81 14.81
Announcement Date 1/17/20 1/22/21 1/20/22 1/18/23 1/18/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,864 3,166 3,082 3,221 3,483 3,339 3,464 3,712
EBITDA - - - - - - - -
EBIT 1 747 1,073 1,222 1,362 1,370 1,345 1,396 -
Operating Margin 40.07% 33.89% 39.65% 42.29% 39.33% 40.3% 40.3% -
Earnings before Tax (EBT) 1 585.7 933 1,285 1,159 1,128 1,091 1,164 1,247
Net income 1 434.7 822 962 - 865 805.9 852.5 977.9
Net margin 23.32% 25.96% 31.21% - 24.83% 24.14% 24.61% 26.34%
EPS 2 1.380 1.890 1.740 - 1.540 1.487 1.650 1.942
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.5600 0.6000 0.6000 0.6000 0.6000 0.6017 0.6208 0.6000
Announcement Date 1/17/20 1/22/21 1/20/22 1/18/23 1/18/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 760 748 704 733 843 886 863 806 782 804 823 826.4 843.7 850.1 849
EBITDA - - - - - - - - - - - - - - -
EBIT 1 284 274 249 295 403 424 406 349 318 298 323 329.3 346.1 348.8 340.6
Operating Margin 37.37% 36.63% 35.37% 40.25% 47.81% 47.86% 47.05% 43.3% 40.66% 37.06% 39.25% 39.84% 41.03% 41.03% 40.12%
Earnings before Tax (EBT) 1 298 282 255 225 346 334 331 425 194 177 254 271.6 288 291.7 281.8
Net income 1 224 219 187 166 257 - 243 317 129 175 184 197.3 211.3 213 199.7
Net margin 29.47% 29.28% 26.56% 22.65% 30.49% - 28.16% 39.33% 16.5% 21.77% 22.36% 23.87% 25.05% 25.06% 23.52%
EPS 2 0.4100 0.4000 0.3400 0.2900 0.4500 - 0.4300 0.5600 0.2300 0.3100 0.3300 0.3604 0.3942 0.4037 0.3862
Dividend per Share 2 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1500 0.1520 0.1543
Announcement Date 10/20/21 1/20/22 4/19/22 7/19/22 10/18/22 1/18/23 4/18/23 7/19/23 10/18/23 1/18/24 4/17/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.6% 13.7% 12.5% 11.8% 11% 9.8% 10.2% 11.7%
ROA (Net income/ Total Assets) 1.08% 0.87% 1.36% 1.18% 1.05% 1% 1.02% 1.08%
Assets 1 40,251 94,483 70,735 - 82,381 80,873 83,523 90,549
Book Value Per Share 2 15.00 13.60 14.40 13.50 15.20 16.20 17.40 17.90
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/17/20 1/22/21 1/20/22 1/18/23 1/18/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for First Horizon Corporation

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
14.81 USD
Average target price
17.3 USD
Spread / Average Target
+16.81%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
FIRST HORIZON CORPORATION Stock First Horizon Corporation
+4.59% 8.13B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. FHN Stock
  4. Financials First Horizon Corporation