Financials First Insurance Company

Equities

FINS

JO2103411010

Multiline Insurance & Brokers

End-of-day quote Amman S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
0.75 JOD -1.32% Intraday chart for First Insurance Company -.--% -1.32%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 15.12 16.8 17.36 18.48 18.76 21.28
Enterprise Value (EV) 1 7.842 7.051 15.71 17.44 17.98 19.94
P/E ratio 5.59 x 7.35 x 11.8 x 8.86 x 9.3 x 7.32 x
Yield 10.2% 7.5% 5.65% 6.06% 5.97% 5.26%
Capitalization / Revenue 0.65 x 0.62 x 0.64 x 0.69 x 0.58 x 0.29 x
EV / Revenue 0.34 x 0.26 x 0.58 x 0.65 x 0.55 x 0.27 x
EV / EBITDA 2.65 x 2.62 x 7.06 x 6.55 x 5.85 x 5.01 x
EV / FCF 8.15 x -2.45 x -2.54 x -8 x 2.63 x 5.39 x
FCF Yield 12.3% -40.8% -39.4% -12.5% 38% 18.6%
Price to Book 0.46 x 0.51 x 0.52 x 0.54 x 0.54 x 0.63 x
Nbr of stocks (in thousands) 28,000 28,000 28,000 28,000 28,000 28,000
Reference price 2 0.5400 0.6000 0.6200 0.6600 0.6700 0.7600
Announcement Date 4/3/19 5/31/20 3/31/21 3/3/22 3/1/23 3/3/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 23.14 27.08 27.1 26.87 32.52 74.54
EBITDA 1 2.961 2.686 2.227 2.661 3.075 3.983
EBIT 1 2.778 2.438 1.897 2.196 2.626 3.563
Operating Margin 12.01% 9% 7% 8.17% 8.08% 4.78%
Earnings before Tax (EBT) 1 2.781 2.438 1.899 2.196 2.626 3.517
Net income 1 2.713 2.285 1.47 2.096 2.026 2.906
Net margin 11.72% 8.44% 5.43% 7.8% 6.23% 3.9%
EPS 2 0.0966 0.0816 0.0525 0.0745 0.0720 0.1038
Free Cash Flow 1 0.9628 -2.876 -6.184 -2.18 6.836 3.7
FCF margin 4.16% -10.62% -22.82% -8.11% 21.02% 4.96%
FCF Conversion (EBITDA) 32.52% - - - 222.34% 92.9%
FCF Conversion (Net income) 35.49% - - - 337.48% 127.32%
Dividend per Share 2 0.0550 0.0450 0.0350 0.0400 0.0400 0.0400
Announcement Date 4/3/19 5/31/20 3/31/21 3/3/22 3/1/23 3/3/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 7.28 9.75 1.65 1.04 0.78 1.34
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.96 -2.88 -6.18 -2.18 6.84 3.7
ROE (net income / shareholders' equity) 8.34% 6.96% 4.45% 6.24% 5.89% 8.86%
ROA (Net income/ Total Assets) 2.97% 2.52% 1.97% 2.32% 2.67% 3.63%
Assets 1 91.32 90.6 74.46 90.25 75.74 80.13
Book Value Per Share 2 1.170 1.180 1.180 1.220 1.240 1.200
Cash Flow per Share 2 0.2600 0.3500 0.0600 0.0400 0.0300 0.0700
Capex 1 2 2.77 1.13 0.05 0.02 0.07
Capex / Sales 8.63% 10.22% 4.17% 0.19% 0.06% 0.09%
Announcement Date 4/3/19 5/31/20 3/31/21 3/3/22 3/1/23 3/3/24
1JOD in Million2JOD
Estimates
  1. Stock Market
  2. Equities
  3. FINS Stock
  4. Financials First Insurance Company