Stock FM FIRST QUANTUM MINERALS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials First Quantum Minerals Ltd.

Equities

FM

CA3359341052

Specialty Mining & Metals

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
18.27 CAD +12.50% Intraday chart for First Quantum Minerals Ltd. +14.47% +68.39%
Apr. 26 TSX adds to weekly gain as investors favor inflation hedges RE
Apr. 26 Copper Hits US$10,000 a Ton as BHP Bid Shows Tight Supply Pipeline MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,943 12,325 16,491 14,344 5,625 11,034 - -
Enterprise Value (EV) 1 14,618 19,734 22,544 20,036 12,045 16,813 16,458 14,848
P/E ratio -127 x -69 x 20 x 13.9 x -5.93 x -38.4 x 12.2 x 6.25 x
Yield 0.07% 0.04% 0.03% 1.02% 0.72% - 0.05% 0.55%
Capitalization / Revenue 1.71 x 2.37 x 2.29 x 1.88 x 0.87 x 2.58 x 1.65 x 1.25 x
EV / Revenue 3.59 x 3.8 x 3.13 x 2.63 x 1.87 x 3.93 x 2.46 x 1.68 x
EV / EBITDA 9.08 x 9.17 x 6.12 x 6.04 x 5.17 x 13.4 x 5.9 x 3.53 x
EV / FCF -25.8 x 19.7 x 12 x 17.2 x 94.8 x -33.5 x 23.6 x 7.48 x
FCF Yield -3.87% 5.08% 8.37% 5.81% 1.05% -2.99% 4.24% 13.4%
Price to Book 0.74 x 1.39 x 1.65 x 1.33 x 0.55 x 0.9 x 0.84 x 0.77 x
Nbr of stocks (in thousands) 685,241 687,049 688,851 687,504 687,342 826,718 - -
Reference price 2 10.13 17.94 23.94 20.86 8.184 13.35 13.35 13.35
Announcement Date 2/13/20 2/16/21 2/15/22 2/14/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,067 5,199 7,212 7,626 6,456 4,274 6,689 8,845
EBITDA 1 1,609 2,152 3,684 3,316 2,328 1,253 2,789 4,208
EBIT 1 474 935 2,510 2,086 1,207 622.3 2,484 3,206
Operating Margin 11.65% 17.98% 34.8% 27.35% 18.7% 14.56% 37.14% 36.24%
Earnings before Tax (EBT) 1 19 32 1,901 1,469 -486 -119.2 1,681 2,969
Net income 1 -57 -180 832 1,034 -954 -187.5 849.4 1,749
Net margin -1.4% -3.46% 11.54% 13.56% -14.78% -4.39% 12.7% 19.77%
EPS 2 -0.0800 -0.2600 1.200 1.500 -1.380 -0.3472 1.094 2.134
Free Cash Flow 1 -566 1,003 1,886 1,165 127 -502.3 697.3 1,986
FCF margin -13.92% 19.29% 26.15% 15.28% 1.97% -11.75% 10.42% 22.45%
FCF Conversion (EBITDA) - 46.61% 51.19% 35.13% 5.46% - 25% 47.2%
FCF Conversion (Net income) - - 226.68% 112.67% - - 82.1% 113.57%
Dividend per Share 2 0.007540 0.007930 0.007880 0.2129 0.0592 - 0.007000 0.0733
Announcement Date 2/13/20 2/16/21 2/15/22 2/14/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,061 2,163 1,904 1,727 1,832 1,558 1,651 2,029 1,218 1,036 1,016 1,069 1,139 2,026 2,040
EBITDA 1 1,085 1,180 906 583 647 518 568 969 273 180 266.6 415.2 321.2 856.3 879.7
EBIT 1 771 885 618 263 320 247 267 585 47 23 132.1 154.4 248.4 686 695.1
Operating Margin 37.41% 40.92% 32.46% 15.23% 17.47% 15.85% 16.17% 28.83% 3.86% 2.22% 13.01% 14.45% 21.82% 33.86% 34.08%
Earnings before Tax (EBT) 1 - - - - - - - - -1,150 - -16.11 6.211 100.2 519.5 528.7
Net income 1 247 - 419 113 117 75 93 325 -1,447 -159 -115.2 -76.66 -31.56 285.7 291.8
Net margin 11.98% - 22.01% 6.54% 6.39% 4.81% 5.63% 16.02% -118.8% -15.35% -11.34% -7.17% -2.77% 14.1% 14.31%
EPS 2 0.3600 0.5600 0.6000 0.1600 0.1700 0.1100 0.1300 0.4700 -2.090 -0.2100 -0.1400 -0.0900 -0.0400 0.2005 0.3901
Dividend per Share 2 0.003940 - 0.1242 - 0.0954 - - - - - - - - - -
Announcement Date 2/15/22 4/26/22 7/26/22 10/25/22 2/14/23 4/25/23 7/25/23 10/24/23 2/20/24 4/23/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 7,675 7,409 6,053 5,692 6,420 5,780 5,424 3,814
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.77 x 3.443 x 1.643 x 1.717 x 2.758 x 4.611 x 1.945 x 0.9065 x
Free Cash Flow 1 -566 1,003 1,886 1,165 127 -502 697 1,986
ROE (net income / shareholders' equity) 2.63% -0.5% 8.81% 9.89% 2.47% -2.3% 7.54% 13.3%
ROA (Net income/ Total Assets) 1.03% -0.19% 3.36% 4.11% 1.07% -1.94% 1.91% 7.06%
Assets 1 -5,526 95,847 24,753 25,175 -89,259 9,646 44,433 24,754
Book Value Per Share 2 13.70 12.90 14.50 15.70 14.80 14.90 15.80 17.40
Cash Flow per Share 2 1.290 2.340 4.170 3.370 2.070 1.120 2.550 3.950
Capex 1 1,455 610 999 1,167 1,300 1,315 1,522 1,082
Capex / Sales 35.78% 11.73% 13.85% 15.3% 20.14% 30.76% 22.75% 12.23%
Announcement Date 2/13/20 2/16/21 2/15/22 2/14/23 2/20/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for First Quantum Minerals Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
13.35 USD
Average target price
12.71 USD
Spread / Average Target
-4.77%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Copper Ore Mining

1st Jan change Capi.
FIRST QUANTUM MINERALS LTD. Stock First Quantum Minerals Ltd.
+68.39% 11.03B
PT AMMAN MINERAL INTERNASIONAL TBK Stock PT Amman Mineral Internasional Tbk
+44.66% 42.35B
ANTOFAGASTA PLC Stock Antofagasta plc
+34.27% 27.69B
SOCIEDAD MINERA CERRO VERDE S.A.A. Stock Sociedad Minera Cerro Verde S.A.A.
+4.52% 13.35B
KATANGA MINING LIMITED Stock Katanga Mining Limited
+19.23% 6.98B
KGHM POLSKA MIED? S.A. Stock KGHM Polska Mied? S.A.
+13.85% 6.9B
TONGLING NONFERROUS METALS GROUP CO.,LTD. Stock Tongling Nonferrous Metals Group Co.,Ltd.
+22.87% 7.04B
CAPSTONE COPPER CORP. Stock Capstone Copper Corp.
+59.53% 5.66B
HINDUSTAN COPPER LIMITED Stock Hindustan Copper Limited
+42.85% 4.53B
HUDBAY MINERALS INC. Stock Hudbay Minerals Inc.
+61.87% 3.03B
Copper Ore Mining
  1. Stock Market
  2. Equities
  3. FM Stock
  4. Financials First Quantum Minerals Ltd.