Stock 1436 FIT CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fit Corporation

Equities

1436

JP3802980007

Real Estate Development & Operations

Delayed Japan Exchange
Other stock markets
 08:08:54 2024-05-01 pm EDT 		5-day change 1st Jan Change
916 JPY 0.00% Intraday chart for Fit Corporation -5.76% +13.09%
2023 Fit Corporation completed the acquisition of Bit Style Renovation Co., Ltd from M.I.E. Research Institute Co., Ltd. CI
2023 Fit Corporation agreed to acquire Bit Style Renovation Co., Ltd from M.I.E. Research Institute Co., Ltd for ¥40 million. CI

Valuation

Fiscal Period: April 2021 2022 2023
Capitalization 1 4,634 3,374 3,326
Enterprise Value (EV) 1 4,438 5,410 5,060
P/E ratio 29.2 x 12.2 x 10.3 x
Yield 0.9% 1.21% 1.47%
Capitalization / Revenue 0.77 x 0.47 x 0.38 x
EV / Revenue 0.74 x 0.75 x 0.57 x
EV / EBITDA 14 x 9.38 x 7.96 x
EV / FCF - -3,143,726 x 20,039,118 x
FCF Yield - -0% 0%
Price to Book 1.06 x 0.76 x 0.7 x
Nbr of stocks (in thousands) 4,190 4,075 4,076
Reference price 2 1,106 828.0 816.0
Announcement Date 7/30/21 7/29/22 7/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2021 2022 2023
Net sales 1 5,990 7,186 8,853
EBITDA 1 318 577 636
EBIT 1 261 478 530
Operating Margin 4.36% 6.65% 5.99%
Earnings before Tax (EBT) 1 186 460 500
Net income 1 159 282 323
Net margin 2.65% 3.92% 3.65%
EPS 2 37.82 67.94 79.25
Free Cash Flow - -1,721 252.5
FCF margin - -23.95% 2.85%
FCF Conversion (EBITDA) - - 39.7%
FCF Conversion (Net income) - - 78.17%
Dividend per Share 2 10.00 10.00 12.00
Announcement Date 7/30/21 7/29/22 7/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: April 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 3,934 1,569 2,050 4,495 1,895 1,942 4,625 1,913
EBITDA - - - - - - - - -
EBIT 1 - 424 62 87 305 40 30 200 40
Operating Margin - 10.78% 3.95% 4.24% 6.79% 2.11% 1.54% 4.32% 2.09%
Earnings before Tax (EBT) 1 - 441 64 81 276 36 31 191 22
Net income 1 - 266 31 57 171 39 27 111 30
Net margin - 6.76% 1.98% 2.78% 3.8% 2.06% 1.39% 2.4% 1.57%
EPS 2 - 63.68 7.510 14.06 42.13 9.480 6.740 27.27 7.560
Dividend per Share - - - - - - - - -
Announcement Date 12/14/20 12/13/21 3/14/22 9/12/22 12/12/22 3/13/23 9/11/23 12/11/23 3/11/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: April 2021 2022 2023
Net Debt 1 - 2,036 1,734
Net Cash position 1 196 - -
Leverage (Debt/EBITDA) - 3.529 x 2.726 x
Free Cash Flow - -1,721 253
ROE (net income / shareholders' equity) - 6.39% 6.92%
ROA (Net income/ Total Assets) - 3.15% 3.15%
Assets 1 - 8,939 10,247
Book Value Per Share 2 1,039 1,096 1,166
Cash Flow per Share 2 588.0 496.0 491.0
Capex 1 162 43 31
Capex / Sales 2.7% 0.6% 0.35%
Announcement Date 7/30/21 7/29/22 7/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
FIT CORPORATION Stock Fit Corporation
+13.09% 23.71M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.15% 28.71B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.95B
DLF LIMITED Stock DLF Limited
+22.78% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 25.94B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.54% 23.39B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-2.65% 19.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.97% 16.53B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 1436 Stock
  4. Financials Fit Corporation