Financials Flora Textiles Limited

Equities

FLORATX

INE161F01011

Heavy Machinery & Vehicles

Market Closed - Bombay S.E. 06:00:51 2024-03-22 am EDT 5-day change 1st Jan Change
9.39 INR -.--% Intraday chart for Flora Textiles Limited -.--% -7.94%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 42.6 39.9 40.2 36.18 64.5 54
Enterprise Value (EV) 1 152.5 150.9 156.5 142.7 189 182.9
P/E ratio -14.5 x -7.73 x -7.79 x 6.41 x 12.1 x -8.18 x
Yield - - - - - -
Capitalization / Revenue 5.47 x 10.9 x 11.8 x 3.17 x 4.78 x 13 x
EV / Revenue 19.6 x 41.4 x 46 x 12.5 x 14 x 43.9 x
EV / EBITDA 485 x 4,649 x 283 x 16.1 x 17.7 x -7,359 x
EV / FCF -51 x 192 x -46.9 x 2,206 x 28.5 x -63.9 x
FCF Yield -1.96% 0.52% -2.13% 0.05% 3.51% -1.56%
Price to Book -0.46 x -0.41 x -0.39 x -0.37 x -0.55 x -0.43 x
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 6,000 6,000
Reference price 2 7.100 6.650 6.700 6.030 10.75 9.000
Announcement Date 11/19/18 8/31/19 9/7/20 8/10/21 8/25/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 7.787 3.648 3.403 11.4 13.5 4.164
EBITDA 1 0.3147 0.0325 0.5531 8.867 10.7 -0.0248
EBIT 1 -0.1036 -0.3858 0.1029 8.346 10.18 -0.4039
Operating Margin -1.33% -10.58% 3.02% 73.18% 75.36% -9.7%
Earnings before Tax (EBT) 1 -2.94 -5.161 -4.841 5.618 5.356 -6.621
Net income 1 -2.94 -5.161 -5.154 5.618 5.356 -6.621
Net margin -37.75% -141.47% -151.45% 49.26% 39.67% -159%
EPS 2 -0.4900 -0.8600 -0.8600 0.9400 0.8900 -1.100
Free Cash Flow 1 -2.99 0.7842 -3.338 0.0647 6.643 -2.861
FCF margin -38.4% 21.5% -98.1% 0.57% 49.2% -68.71%
FCF Conversion (EBITDA) - 2,416.22% - 0.73% 62.11% -
FCF Conversion (Net income) - - - 1.15% 124.04% -
Dividend per Share - - - - - -
Announcement Date 11/19/18 8/31/19 9/7/20 8/10/21 8/25/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 110 111 116 107 125 129
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 349.2 x 3,419 x 210.3 x 12.02 x 11.64 x -5,186 x
Free Cash Flow 1 -2.99 0.78 -3.34 0.06 6.64 -2.86
ROE (net income / shareholders' equity) 3.25% 5.46% 5.17% -5.65% -4.99% 5.45%
ROA (Net income/ Total Assets) -0.28% -1.25% 0.38% 28.5% 44.2% -3.1%
Assets 1 1,038 413.2 -1,359 19.7 12.11 213.9
Book Value Per Share 2 -15.30 -16.20 -17.00 -16.10 -19.70 -20.80
Cash Flow per Share 2 0.0600 0.0500 0.0600 0.1700 0.0500 0.0500
Capex 1 0.07 - 1.18 0.58 - 0.35
Capex / Sales 0.91% - 34.68% 5.1% - 8.34%
Announcement Date 11/19/18 8/31/19 9/7/20 8/10/21 8/25/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FLORATX Stock
  4. Financials Flora Textiles Limited