Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
19.33
USD
|
+0.52%
|
|
-0.31%
|
-3.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,121
|
2,049
|
5,967
|
4,952
|
5,593
|
5,414
|
-
|
Enterprise Value (EV)
1 |
7,188
|
2,049
|
14,732
|
13,395
|
5,593
|
13,469
|
13,538
|
P/E ratio
|
13
x
|
-5.08
x
|
2.92
x
|
54.7
x
|
8.05
x
|
6.96
x
|
7.4
x
|
Yield
|
12.4%
|
15.5%
|
11.8%
|
15.2%
|
-
|
14.2%
|
13.6%
|
Capitalization / Revenue
|
4.01
x
|
3.21
x
|
5.52
x
|
3.03
x
|
3.06
x
|
3.17
x
|
3.29
x
|
EV / Revenue
|
9.23
x
|
3.21
x
|
13.6
x
|
8.19
x
|
3.06
x
|
7.9
x
|
8.23
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.8
x
|
0.66
x
|
0.77
x
|
0.7
x
|
-
|
0.79
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
127,268
|
123,756
|
284,966
|
282,978
|
280,066
|
280,066
|
-
|
Reference price
2 |
24.52
|
16.56
|
20.94
|
17.50
|
19.97
|
19.33
|
19.33
|
Announcement Date
|
2/27/20
|
3/1/21
|
2/28/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
779
|
639
|
1,081
|
1,635
|
1,830
|
1,706
|
1,646
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
246
|
-405
|
1,515
|
116
|
696
|
803.4
|
769.9
|
Net income
1 |
246
|
-405
|
1,515
|
92
|
696
|
776.2
|
729.8
|
Net margin
|
31.58%
|
-63.38%
|
140.15%
|
5.63%
|
38.03%
|
45.51%
|
44.34%
|
EPS
2 |
1.880
|
-3.260
|
7.160
|
0.3200
|
2.480
|
2.776
|
2.613
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.040
|
2.560
|
2.470
|
2.660
|
-
|
2.754
|
2.629
|
Announcement Date
|
2/27/20
|
3/1/21
|
2/28/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
360
|
364
|
396
|
379
|
411
|
449
|
456
|
462
|
465
|
447
|
428.8
|
429.5
|
425.5
|
420.1
|
409.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
270
|
181
|
225
|
203
|
-127
|
87
|
199
|
142
|
265
|
90
|
202.2
|
204.2
|
200.2
|
196.9
|
195.8
|
Net income
1 |
270
|
181
|
225
|
-73
|
-127
|
67
|
199
|
142
|
265
|
90
|
200.6
|
200.9
|
197
|
178.5
|
185.6
|
Net margin
|
75%
|
49.73%
|
56.82%
|
-19.26%
|
-30.9%
|
14.92%
|
43.64%
|
30.74%
|
56.99%
|
20.13%
|
46.79%
|
46.76%
|
46.29%
|
42.5%
|
45.29%
|
EPS
2 |
0.9500
|
0.6400
|
0.7900
|
-0.2600
|
-0.4500
|
0.2400
|
0.7100
|
0.5100
|
0.9500
|
0.3200
|
0.7229
|
0.7185
|
0.7032
|
0.6382
|
0.6680
|
Dividend per Share
2 |
0.6500
|
0.6200
|
0.6300
|
0.6800
|
0.6700
|
0.6800
|
0.7000
|
0.7500
|
0.6400
|
-
|
0.7110
|
0.7090
|
0.6790
|
0.6750
|
0.6650
|
Announcement Date
|
11/8/21
|
2/28/22
|
5/9/22
|
8/8/22
|
11/7/22
|
2/27/23
|
5/5/23
|
8/7/23
|
11/6/23
|
2/26/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
4,067
|
-
|
8,765
|
8,443
|
-
|
8,055
|
8,124
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.2%
|
9.51%
|
10.8%
|
11.7%
|
-
|
11.3%
|
10.7%
|
ROA (Net income/ Total Assets)
|
5.15%
|
-
|
4.77%
|
5.19%
|
-
|
5.15%
|
4.86%
|
Assets
1 |
4,776
|
-
|
31,733
|
1,774
|
-
|
15,065
|
15,013
|
Book Value Per Share
2 |
30.60
|
25.00
|
27.20
|
24.90
|
-
|
24.30
|
24.30
|
Cash Flow per Share
2 |
-1.970
|
5.430
|
-3.020
|
3.910
|
-
|
2.360
|
1.870
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/1/21
|
2/28/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Last Close Price
19.33
USD Average target price
20.3
USD Spread / Average Target +5.02% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.20% | 5.41B | | +3.74% | 12.61B | | +5.50% | 9.01B | | +2.44% | 5.25B | | +5.63% | 5.19B | | +14.36% | 4.48B | | +16.67% | 4.44B | | +1.53% | 4B | | +1.56% | 3.75B | | +4.25% | 3.21B |
Closed End Funds
|