Financials fuboTV Inc. Nyse

Equities

FUBO

US30310Y1073

Internet Services

Delayed Nyse 5-day change 1st Jan Change
- USD -.--% Intraday chart for fuboTV Inc. -.--% -.--%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 239.6 1,892 2,388 339.9 931.1 395.8 - -
Enterprise Value (EV) 1 239.6 1,786 2,339 404.5 931.1 663.2 685.9 395.8
P/E ratio -5.67 x -2.18 x -5.58 x -0.56 x -3.06 x -1.85 x -3.55 x -49.5 x
Yield - - - - - - - -
Capitalization / Revenue 56.1 x 8.69 x 3.74 x 0.34 x 0.68 x 0.25 x 0.22 x 0.18 x
EV / Revenue 56.1 x 8.2 x 3.66 x 0.4 x 0.68 x 0.42 x 0.39 x 0.18 x
EV / EBITDA - -10.6 x -9.07 x -1.25 x -4.62 x -5.04 x -69.9 x 3.56 x
EV / FCF - -11.8 x -11.8 x -1.27 x - -4.85 x 14.7 x 2.12 x
FCF Yield - -8.44% -8.45% -78.6% - -20.6% 6.81% 47.3%
Price to Book - 4.08 x 3.5 x - - - - -
Nbr of stocks (in thousands) 26,909 67,563 153,858 195,323 292,806 299,880 - -
Reference price 2 8.905 28.00 15.52 1.740 3.180 1.320 1.320 1.320
Announcement Date 8/11/20 3/2/21 2/23/22 2/27/23 3/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4.271 217.8 638.4 1,009 1,368 1,574 1,780 2,172
EBITDA 1 - -169 -257.7 -323.8 -201.6 -131.6 -9.814 111.1
EBIT 1 - -479.9 -359.4 -411.9 -289.4 -223.2 -112.2 -8.763
Operating Margin - -220.34% -56.3% -40.83% -21.15% -14.17% -6.3% -0.4%
Earnings before Tax (EBT) 1 - -609.1 -385.6 -426.7 -294 -220.3 -118.2 -6.367
Net income 1 -34.36 -570.5 -382.8 -561.5 -287.5 -216 -113.6 -5.244
Net margin -804.5% -261.94% -59.97% -55.66% -21.01% -13.72% -6.38% -0.24%
EPS 2 -1.570 -12.82 -2.780 -3.080 -1.040 -0.7143 -0.3714 -0.0267
Free Cash Flow 1 - -150.7 -197.7 -317.8 - -136.6 46.74 187.1
FCF margin - -69.2% -30.96% -31.51% - -8.68% 2.63% 8.61%
FCF Conversion (EBITDA) - - - - - - - 168.41%
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 8/11/20 3/2/21 2/23/22 2/27/23 3/1/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 231.1 242 221.9 224.8 319.3 324.4 312.7 320.9 410.2 402.3 368.3 364.6 439.2 448.5 415.8
EBITDA 1 -82.6 -105.5 -79.11 -92.72 -75.43 -58.93 -30.54 -61.47 -50.69 -41.08 -20.59 -38.45 -31.49 -14.02 -3.116
EBIT 1 -110 -135.2 -112.5 -150.3 -93.9 -81.46 -52.52 -83.28 -72.09 -63.31 -45.18 -61.16 -53.55 -38.62 -27.78
Operating Margin -47.61% -55.88% -50.71% -66.87% -29.41% -25.11% -16.79% -25.95% -17.58% -15.74% -12.27% -16.77% -12.19% -8.61% -6.68%
Earnings before Tax (EBT) 1 -112.9 -141.2 -116.6 -153.1 -96.43 -83.48 -54.33 -84.73 -71.44 -56.22 -46.52 -62.55 -55.03 -36.74 -28.43
Net income 1 -112 -140.7 -116.1 -152.6 -152 -83.61 -49.94 -83.81 -70.09 -56.01 -45.87 -61.48 -54.74 -36.76 -28.3
Net margin -48.46% -58.15% -52.33% -67.9% -47.6% -25.78% -15.97% -26.11% -17.09% -13.92% -12.45% -16.86% -12.46% -8.2% -6.81%
EPS 2 -0.7600 -0.8900 -0.6300 -0.8200 -0.7600 -0.3700 -0.1700 -0.2900 -0.2400 -0.1900 -0.1500 -0.1986 -0.1771 -0.1025 -0.0750
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/23/22 5/5/22 8/4/22 11/4/22 2/27/23 5/5/23 8/4/23 11/3/23 3/1/24 5/3/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 64.7 - 267 290 -
Net Cash position 1 - 106 49.2 - - - - -
Leverage (Debt/EBITDA) - - - -0.1997 x - -2.031 x -29.55 x -
Free Cash Flow 1 - -151 -198 -318 - -137 46.7 187
ROE (net income / shareholders' equity) - - -58.2% -105% - -67.4% -35.1% -
ROA (Net income/ Total Assets) - - -34.3% -42.4% - -12.9% -4.42% -
Assets 1 - - 1,115 1,324 - 1,680 2,571 -
Book Value Per Share - 6.860 4.430 - - - - -
Cash Flow per Share - -3.380 -1.400 - - - - -
Capex 1 - 0.17 5.05 1.13 - 1.62 2.35 3.51
Capex / Sales - 0.08% 0.79% 0.11% - 0.1% 0.13% 0.16%
Announcement Date 8/11/20 3/2/21 2/23/22 2/27/23 3/1/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
1.32 USD
Average target price
2.95 USD
Spread / Average Target
+123.48%
Consensus
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW