Stock 1770 FUJITA ENGINEERING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fujita Engineering Co., Ltd.

Equities

1770

JP3816750008

Construction & Engineering

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
1,633 JPY 0.00% Intraday chart for Fujita Engineering Co., Ltd. +7.43% +32.98%
2023 Fujita Engineering Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2020 EPCO Co.,Ltd. completed the acquisition of System House Engineering Co., Ltd. from Fujita Engineering Co., Ltd.. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 7,522 7,200 5,840 9,011 8,082 8,232
Enterprise Value (EV) 1 3,678 1,172 -1,213 1,450 917.1 893.6
P/E ratio 5.65 x 4.87 x 5.16 x 7.65 x 5.89 x 6.45 x
Yield 2.42% 3.79% 4.68% 3.03% 3.39% 4.44%
Capitalization / Revenue 0.25 x 0.25 x 0.2 x 0.34 x 0.29 x 0.3 x
EV / Revenue 0.12 x 0.04 x -0.04 x 0.06 x 0.03 x 0.03 x
EV / EBITDA 1.6 x 0.53 x -0.62 x 0.73 x 0.44 x 0.46 x
EV / FCF -4.07 x 0.41 x -0.86 x 1.14 x 1.78 x 0.95 x
FCF Yield -24.6% 242% -116% 87.8% 56.1% 106%
Price to Book 0.68 x 0.59 x 0.44 x 0.63 x 0.52 x 0.5 x
Nbr of stocks (in thousands) 9,096 9,103 9,111 9,111 9,132 9,146
Reference price 2 827.0 791.0 641.0 989.0 885.0 900.0
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 29,739 29,070 29,087 26,250 27,708 27,164
EBITDA 1 2,304 2,193 1,944 1,982 2,106 1,944
EBIT 1 2,116 2,005 1,759 1,796 1,901 1,734
Operating Margin 7.12% 6.9% 6.05% 6.84% 6.86% 6.38%
Earnings before Tax (EBT) 1 2,205 2,106 1,757 1,804 2,046 1,897
Net income 1 1,331 1,477 1,131 1,179 1,372 1,275
Net margin 4.48% 5.08% 3.89% 4.49% 4.95% 4.69%
EPS 2 146.3 162.3 124.2 129.3 150.3 139.5
Free Cash Flow 1 -903 2,833 1,403 1,273 514.4 945
FCF margin -3.04% 9.74% 4.82% 4.85% 1.86% 3.48%
FCF Conversion (EBITDA) - 129.17% 72.15% 64.25% 24.42% 48.61%
FCF Conversion (Net income) - 191.78% 124.02% 108% 37.49% 74.12%
Dividend per Share 2 20.00 30.00 30.00 30.00 30.00 40.00
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 11,423 10,074 10,643 7,451 4,536 10,185 6,121 5,375 11,633 7,959
EBITDA - - - - - - - - - -
EBIT 1 310 384 302 556 89 309 360 179 734 612
Operating Margin 2.71% 3.81% 2.84% 7.46% 1.96% 3.03% 5.88% 3.33% 6.31% 7.69%
Earnings before Tax (EBT) 1 341 424 381 596 146 440 403 208 831 651
Net income 1 196 271 245 399 102 303 274 134 555 439
Net margin 1.72% 2.69% 2.3% 5.35% 2.25% 2.97% 4.48% 2.49% 4.77% 5.52%
EPS 2 21.56 29.76 26.95 43.65 11.28 33.26 29.89 14.69 60.70 47.91
Dividend per Share 15.00 15.00 15.00 - - 16.00 - - 20.00 -
Announcement Date 11/13/19 11/12/20 11/12/21 2/10/22 8/10/22 11/10/22 2/10/23 8/10/23 11/10/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,844 6,028 7,053 7,561 7,165 7,338
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -903 2,833 1,403 1,273 514 945
ROE (net income / shareholders' equity) 12.6% 12.6% 8.88% 8.56% 9.18% 7.98%
ROA (Net income/ Total Assets) 6.05% 5.42% 4.51% 4.39% 4.46% 3.85%
Assets 1 22,015 27,247 25,081 26,831 30,740 33,121
Book Value Per Share 2 1,224 1,349 1,447 1,574 1,699 1,798
Cash Flow per Share 2 513.0 640.0 850.0 944.0 902.0 913.0
Capex 1 180 150 110 157 287 160
Capex / Sales 0.61% 0.52% 0.38% 0.6% 1.04% 0.59%
Announcement Date 6/28/18 6/27/19 6/26/20 6/29/21 6/29/22 6/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
FUJITA ENGINEERING CO., LTD. Stock Fujita Engineering Co., Ltd.
+32.98% 97.82M
VINCI Stock VINCI
-2.51% 68.13B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-0.79% 57.68B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+18.78% 37.52B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.83B
FERROVIAL SE Stock Ferrovial SE
+3.63% 27B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.36% 19.52B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+68.84% 17.1B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.41% 16.98B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 1770 Stock
  4. Financials Fujita Engineering Co., Ltd.