GANDHI SPECIAL TUBES LIMITED Financials Gandhi Special Tubes Limited NSE India S.E.
Equities
GANDHITUBE
INE524B01027
Iron & Steel
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 828.4 INR | -1.79% |
|
-2.12% | +13.65% |
| Apr. 01 | Gandhi Special Tubes Limited Announces Board Changes | CI |
| Feb. 07 | Gandhi Special Tubes Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5,353 | 4,795 | 2,648 | 3,436 | 4,245 | 5,961 |
| Enterprise Value (EV) 1 | 5,137 | 4,300 | 2,342 | 2,765 | 3,886 | 5,703 |
| P/E ratio | 15.9 x | 12.4 x | 12.9 x | 9.51 x | 11.4 x | 12.6 x |
| Yield | 2.47% | 2.59% | 4.39% | 3.38% | 2.86% | 2.45% |
| Capitalization / Revenue | 4.7 x | 3.9 x | 3.27 x | 3.03 x | 3.1 x | 3.56 x |
| EV / Revenue | 4.51 x | 3.5 x | 2.89 x | 2.44 x | 2.84 x | 3.41 x |
| EV / EBITDA | 12.5 x | 9.39 x | 9.82 x | 6.17 x | 7.94 x | 9.42 x |
| EV / FCF | 16.6 x | 19.8 x | 14.6 x | 10.2 x | 12.4 x | 39.4 x |
| FCF Yield | 6.02% | 5.05% | 6.85% | 9.76% | 8.08% | 2.54% |
| Price to Book | 2.84 x | 2.39 x | 1.81 x | 2 x | 2.88 x | 3.27 x |
| Nbr of stocks (in thousands) | 14,699 | 13,819 | 12,919 | 12,919 | 12,152 | 12,152 |
| Reference price 2 | 364.2 | 347.0 | 205.0 | 266.0 | 349.4 | 490.5 |
| Announcement Date | 5/28/18 | 7/5/19 | 9/1/20 | 7/19/21 | 7/4/22 | 7/12/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,139 | 1,229 | 809.4 | 1,135 | 1,370 | 1,675 |
| EBITDA 1 | 411.1 | 457.7 | 238.4 | 448.1 | 489.2 | 605.6 |
| EBIT 1 | 372.5 | 420.9 | 203.6 | 416 | 457.6 | 575 |
| Operating Margin | 32.69% | 34.25% | 25.15% | 36.64% | 33.4% | 34.33% |
| Earnings before Tax (EBT) 1 | 454.7 | 497.5 | 260.3 | 475.7 | 504.9 | 628.7 |
| Net income 1 | 335.7 | 386.3 | 213.7 | 361.5 | 385.7 | 473.4 |
| Net margin | 29.46% | 31.43% | 26.41% | 31.85% | 28.15% | 28.27% |
| EPS 2 | 22.85 | 27.96 | 15.93 | 27.98 | 30.66 | 38.95 |
| Free Cash Flow 1 | 309.1 | 217.3 | 160.4 | 269.9 | 314.1 | 144.7 |
| FCF margin | 27.13% | 17.68% | 19.82% | 23.78% | 22.93% | 8.64% |
| FCF Conversion (EBITDA) | 75.17% | 47.48% | 67.27% | 60.24% | 64.2% | 23.89% |
| FCF Conversion (Net income) | 92.08% | 56.25% | 75.04% | 74.67% | 81.44% | 30.57% |
| Dividend per Share 2 | 9.000 | 9.000 | 9.000 | 9.000 | 10.00 | 12.00 |
| Announcement Date | 5/28/18 | 7/5/19 | 9/1/20 | 7/19/21 | 7/4/22 | 7/12/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 215 | 495 | 306 | 671 | 359 | 258 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 309 | 217 | 160 | 270 | 314 | 145 |
| ROE (net income / shareholders' equity) | 18.4% | 20.4% | 12.3% | 22.7% | 24.2% | 28.8% |
| ROA (Net income/ Total Assets) | 11.6% | 12.6% | 6.65% | 14.7% | 15.9% | 19.5% |
| Assets 1 | 2,905 | 3,071 | 3,213 | 2,462 | 2,419 | 2,429 |
| Book Value Per Share 2 | 128.0 | 145.0 | 113.0 | 133.0 | 121.0 | 150.0 |
| Cash Flow per Share 2 | 2.300 | 1.550 | 0.4300 | 1.130 | 1.860 | 2.340 |
| Capex 1 | 1.29 | 37.8 | 6.76 | 11.6 | 38.4 | 9.31 |
| Capex / Sales | 0.11% | 3.08% | 0.84% | 1.02% | 2.8% | 0.56% |
| Announcement Date | 5/28/18 | 7/5/19 | 9/1/20 | 7/19/21 | 7/4/22 | 7/12/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +1.95% | 2.7B | |
| +21.92% | 1.6B | |
| -15.30% | 1.51B | |
| +18.00% | 1.48B | |
| -7.81% | 1.37B | |
| -5.37% | 1.14B | |
| -1.30% | 966M | |
| +12.48% | 760M | |
| -.--% | 690M |
- Stock Market
- Equities
- GANDHITUBE Stock
- GANDHITUBE Stock
- Financials Gandhi Special Tubes Limited