End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.26 EUR | +0.62% | -7.91% | -3.55% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.63 | 2.44 | 4.65 | 3.85 | 2.975 | 2.225 |
Enterprise Value (EV) 1 | 2.502 | 0.7837 | 3.365 | 2.889 | 2.414 | 2.09 |
P/E ratio | -4.87 x | -3.88 x | -8.1 x | -21.8 x | -6.35 x | -4.13 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 14.7 x | 12.8 x | 18.9 x | 15.3 x | 20.3 x | 18.9 x |
EV / Revenue | 10.2 x | 4.1 x | 13.7 x | 11.5 x | 16.5 x | 17.7 x |
EV / EBITDA | -9.58 x | -2.51 x | -9.67 x | 66.8 x | -10.6 x | -6.46 x |
EV / FCF | 9.1 x | 0.58 x | -9.98 x | -10.8 x | - | - |
FCF Yield | 11% | 174% | -10% | -9.22% | - | - |
Price to Book | 0.82 x | 0.74 x | 1.7 x | 1.5 x | 1.42 x | 1.43 x |
Nbr of stocks (in thousands) | 1,200 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Reference price 2 | 3.025 | 2.440 | 4.650 | 3.850 | 2.975 | 2.225 |
Announcement Date | 6/26/18 | 6/28/19 | 6/30/20 | 6/30/21 | 6/30/22 | 6/30/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 0.2463 | 0.1913 | 0.2456 | 0.2516 | 0.1462 | 0.1179 |
EBITDA 1 | -0.2613 | -0.3125 | -0.3478 | 0.0433 | -0.2286 | -0.3237 |
EBIT 1 | -0.8394 | -0.5477 | -0.5812 | -0.1893 | -0.4611 | -0.558 |
Operating Margin | -340.77% | -286.37% | -236.69% | -75.25% | -315.4% | -473.28% |
Earnings before Tax (EBT) 1 | -0.8042 | -0.5577 | -0.5725 | -0.1769 | -0.4686 | -0.5393 |
Net income 1 | -0.7449 | -0.6287 | -0.5739 | -0.1769 | -0.4686 | -0.5393 |
Net margin | -302.42% | -328.7% | -233.7% | -70.31% | -320.5% | -457.37% |
EPS 2 | -0.6207 | -0.6287 | -0.5739 | -0.1769 | -0.4686 | -0.5393 |
Free Cash Flow 1 | 0.2751 | 1.361 | -0.3372 | -0.2664 | - | - |
FCF margin | 111.69% | 711.73% | -137.31% | -105.88% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 6/26/18 | 6/28/19 | 6/30/20 | 6/30/21 | 6/30/22 | 6/30/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.13 | 1.66 | 1.29 | 0.96 | 0.56 | 0.14 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.28 | 1.36 | -0.34 | -0.27 | - | - |
ROE (net income / shareholders' equity) | -15.5% | -16.2% | -19% | -6.67% | -20.1% | -29.5% |
ROA (Net income/ Total Assets) | -10% | -8.22% | -11.1% | -4.27% | -12% | -18.7% |
Assets 1 | 7.429 | 7.65 | 5.166 | 4.143 | 3.894 | 2.891 |
Book Value Per Share 2 | 3.700 | 3.320 | 2.740 | 2.560 | 2.100 | 1.560 |
Cash Flow per Share 2 | 0.9400 | 1.660 | 1.290 | 0.9600 | 0.5600 | 0.1400 |
Capex 1 | 0 | 0.19 | 0.03 | - | - | - |
Capex / Sales | 1.58% | 98.82% | 10.3% | - | - | - |
Announcement Date | 6/26/18 | 6/28/19 | 6/30/20 | 6/30/21 | 6/30/22 | 6/30/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-12.23% | 194B | |
+0.74% | 166B | |
+2.19% | 153B | |
+4.34% | 99.85B | |
+7.04% | 77.56B | |
+19.09% | 73.55B | |
-7.30% | 71B | |
-20.54% | 52.81B | |
+0.53% | 47.86B |
- Stock Market
- Equities
- INW Stock
- INW Stock
- Financials GBS Software AG