Stock 4906 GEMTEK TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gemtek Technology Co., Ltd.

Equities

4906

TW0004906003

Communications & Networking

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
33.3 TWD +0.30% Intraday chart for Gemtek Technology Co., Ltd. +1.52% -3.48%
Apr. 08 Gemtek Technology Co., Ltd. Reports Consolidated Revenue Results for the Month and Year to Date Ended March 2024 CI
Mar. 20 Gemtek Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 9,208 10,889 11,826 10,813 13,804 13,507 -
Enterprise Value (EV) 1 9,208 10,889 11,826 10,813 13,037 14,645 16,393
P/E ratio 48.7 x - - - - - -
Yield - - - - 4.35% 4.47% 10.8%
Capitalization / Revenue - 0.55 x 0.52 x 0.39 x 0.57 x 0.52 x 0.4 x
EV / Revenue - 0.55 x 0.52 x 0.39 x 0.53 x 0.57 x 0.49 x
EV / EBITDA - - 14.2 x 8.36 x 11.5 x 9.86 x 12.9 x
EV / FCF - - - - 6.56 x 22.3 x -17.8 x
FCF Yield - - - - 15.3% 4.47% -5.62%
Price to Book - - - - 1.08 x 0.99 x 0.89 x
Nbr of stocks (in thousands) 356,883 357,590 366,119 394,646 400,121 405,606 -
Reference price 2 25.80 30.45 32.30 27.40 34.50 33.30 33.30
Announcement Date 3/10/20 3/25/21 3/21/22 3/17/23 3/20/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 19,929 22,913 27,900 24,373 25,795 33,732
EBITDA 1 - - 831 1,294 1,130 1,486 1,275
EBIT 1 - 467.9 356.1 728.4 455.9 692.2 1,402
Operating Margin - 2.35% 1.55% 2.61% 1.87% 2.68% 4.16%
Earnings before Tax (EBT) - - - - - - -
Net income 201.2 - - - - - -
Net margin - - - - - - -
EPS 0.5300 - - - - - -
Free Cash Flow 1 - - - - 1,989 655.3 -921
FCF margin - - - - 8.16% 2.54% -2.73%
FCF Conversion (EBITDA) - - - - 175.96% 44.12% -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 1.500 1.490 3.610
Announcement Date 3/10/20 3/25/21 3/21/22 3/17/23 3/20/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 5,538 5,610 5,173 6,493 7,704 8,531 7,063 7,014 6,156 5,903 5,570 6,249 7,011 8,046 6,347
EBITDA 1 - - - - - - - 441.5 221.4 - 291 359 454 636 -
EBIT 1 65.1 -5.637 1.593 97 114.3 515.4 73.91 281.3 54.13 54.24 76 139 210 244 71
Operating Margin 1.18% -0.1% 0.03% 1.49% 1.48% 6.04% 1.05% 4.01% 0.88% 0.92% 1.36% 2.22% 3% 3.03% 1.12%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/12/21 3/21/22 5/5/22 8/5/22 11/10/22 3/17/23 5/11/23 8/4/23 11/13/23 3/20/24 - - - - -
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - 1,138 2,886
Net Cash position 1 - - - - 767 - -
Leverage (Debt/EBITDA) - - - - - 0.7661 x 2.264 x
Free Cash Flow 1 - - - - 1,989 655 -921
ROE (net income / shareholders' equity) - - 6.45% - 4.7% 4.72% 8.12%
ROA (Net income/ Total Assets) - - 3.5% - 2.6% 2.24% 4.08%
Assets - - - - - - -
Book Value Per Share 2 - - - - 32.10 33.60 37.40
Cash Flow per Share 2 - - - - - 4.010 -
Capex 1 - - 551 - 620 612 495
Capex / Sales - - 2.4% - 2.55% 2.37% 1.47%
Announcement Date 3/10/20 3/25/21 3/21/22 3/17/23 3/20/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gemtek Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
33.3 TWD
Average target price
41.5 TWD
Spread / Average Target
+24.62%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Network Equipment

1st Jan change Capi.
GEMTEK TECHNOLOGY CO., LTD. Stock Gemtek Technology Co., Ltd.
-3.48% 418M
ACCTON TECHNOLOGY CORPORATION Stock Accton Technology Corporation
-15.39% 7.65B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD. Stock CICT Mobile Communication Technology Co., Ltd.
-17.48% 2.81B
WILLFAR INFORMATION TECHNOLOGY CO., LTD. Stock Willfar Information Technology Co., Ltd.
+20.30% 2.34B
FUJIAN STAR-NET COMMUNICATION CO., LTD. Stock Fujian Star-net Communication Co., LTD.
-15.33% 1.25B
ARCADYAN TECHNOLOGY CORPORATION Stock Arcadyan Technology Corporation
+0.29% 1.17B
SERCOMM CORPORATION Stock Sercomm Corporation
-9.67% 1.11B
SHENZHEN PHOENIX TELECOM TECHNOLOGY CO.,LTD. Stock Shenzhen Phoenix Telecom Technology Co.,Ltd.
-15.55% 746M
GHT CO.,LTD Stock GHT Co.,Ltd
+42.02% 653M
ALPHA NETWORKS INC. Stock Alpha Networks Inc.
-13.51% 548M
Network Equipment
  1. Stock Market
  2. Equities
  3. 4906 Stock
  4. Financials Gemtek Technology Co., Ltd.