Stock GM GENERAL MOTORS COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials General Motors Company

Equities

GM

US37045V1008

Auto & Truck Manufacturers

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
45.84 USD +0.48% Intraday chart for General Motors Company +8.19% +27.62%
Apr. 26 TAKE A LOOK-Beijing auto show RE
Apr. 26 Foreign automakers eager for Chinese partners at Beijing auto show RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 52,293 59,600 85,123 47,792 49,192 52,276 - -
Enterprise Value (EV) 1 49,880 53,855 77,213 38,338 39,139 44,941 41,626 41,772
P/E ratio 8.01 x 9.62 x 8.75 x 5.49 x 4.91 x 5.06 x 4.93 x 4.9 x
Yield 4.15% 0.91% - 0.54% - 0.95% 1.04% 1.28%
Capitalization / Revenue 0.38 x 0.49 x 0.67 x 0.3 x 0.29 x 0.3 x 0.29 x 0.29 x
EV / Revenue 0.36 x 0.44 x 0.61 x 0.24 x 0.23 x 0.26 x 0.23 x 0.23 x
EV / EBITDA 2.22 x 2.41 x 2.93 x 1.49 x 1.62 x 1.85 x 1.76 x 1.75 x
EV / FCF 44.9 x 20.6 x 30.1 x 3.66 x 3.86 x 5.17 x 5.3 x 5.23 x
FCF Yield 2.23% 4.85% 3.32% 27.3% 25.9% 19.4% 18.9% 19.1%
Price to Book 1.25 x 1.33 x 1.47 x 0.72 x - 0.71 x 0.63 x 0.56 x
Nbr of stocks (in thousands) 1,428,784 1,431,308 1,451,860 1,420,697 1,369,481 1,140,395 - -
Reference price 2 36.60 41.64 58.63 33.64 35.92 45.84 45.84 45.84
Announcement Date 2/5/20 2/10/21 2/1/22 1/31/23 1/30/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 137,237 122,485 127,004 156,735 171,842 175,716 178,193 180,464
EBITDA 1 22,453 22,386 26,342 25,750 24,094 24,274 23,660 23,835
EBIT 1 8,393 9,710 14,295 14,474 12,357 13,524 12,578 12,180
Operating Margin 6.12% 7.93% 11.26% 9.23% 7.19% 7.7% 7.06% 6.75%
Earnings before Tax (EBT) 1 7,436 8,095 12,716 11,597 10,403 13,028 12,866 12,632
Net income 1 6,581 6,247 9,837 8,915 10,022 10,305 10,168 9,865
Net margin 4.8% 5.1% 7.75% 5.69% 5.83% 5.86% 5.71% 5.47%
EPS 2 4.570 4.330 6.700 6.130 7.320 9.057 9.303 9.362
Free Cash Flow 1 1,110 2,610 2,564 10,466 10,144 8,700 7,851 7,995
FCF margin 0.81% 2.13% 2.02% 6.68% 5.9% 4.95% 4.41% 4.43%
FCF Conversion (EBITDA) 4.94% 11.66% 9.73% 40.64% 42.1% 35.84% 33.18% 33.54%
FCF Conversion (Net income) 16.87% 41.78% 26.06% 117.4% 101.22% 84.42% 77.21% 81.04%
Dividend per Share 2 1.520 0.3800 - 0.1800 - 0.4368 0.4760 0.5884
Announcement Date 2/5/20 2/10/21 2/1/22 1/31/23 1/30/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 33,584 35,979 35,759 41,889 43,108 39,985 44,746 44,131 42,980 43,014 45,195 44,368 43,773 42,941 45,456
EBITDA 1 5,776 6,935 5,187 7,061 6,566 6,613 6,170 6,556 4,756 6,669 6,634 6,062 4,994 - -
EBIT 1 2,839 4,044 2,343 4,287 3,799 3,803 3,234 3,564 1,757 3,871 3,807 3,337 2,760 3,577 3,467
Operating Margin 8.45% 11.24% 6.55% 10.23% 8.81% 9.51% 7.23% 8.08% 4.09% 9% 8.42% 7.52% 6.31% 8.33% 7.63%
Earnings before Tax (EBT) 1 2,237 2,779 2,132 4,097 2,589 2,775 3,029 3,464 1,135 3,715 3,636 3,263 2,691 3,589 3,241
Net income 1 1,703 1,987 1,666 3,278 1,987 2,369 2,540 3,038 2,076 2,970 2,946 2,644 2,163 2,892 2,629
Net margin 5.07% 5.52% 4.66% 7.83% 4.61% 5.92% 5.68% 6.88% 4.83% 6.9% 6.52% 5.96% 4.94% 6.73% 5.78%
EPS 2 1.160 1.350 1.140 2.250 1.390 1.690 1.830 2.200 1.590 2.560 2.583 2.344 1.947 2.732 2.557
Dividend per Share 2 - - - 0.0900 0.0900 - 0.0900 0.0900 - - 0.1125 0.1125 0.1125 0.1200 0.1200
Announcement Date 2/1/22 4/26/22 7/26/22 10/25/22 1/31/23 4/25/23 7/25/23 10/24/23 1/30/24 4/23/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 2,413 5,745 7,910 9,454 10,053 7,335 10,650 10,503
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,110 2,610 2,564 10,466 10,144 8,700 7,851 7,995
ROE (net income / shareholders' equity) 17.2% 16.3% 19.8% 17.3% 15.2% 15.8% 13% 11.4%
ROA (Net income/ Total Assets) 3.04% 3.05% 4.33% 4.34% 3.73% 4.71% 4.42% 4.28%
Assets 1 216,159 204,800 227,361 205,339 268,550 218,618 229,999 230,483
Book Value Per Share 2 29.30 31.40 39.80 46.60 - 64.80 72.90 81.50
Cash Flow per Share 2 10.40 5.210 6.600 13.10 15.20 15.90 16.60 19.10
Capex 1 7,592 5,251 7,389 9,007 10,684 10,990 11,348 11,276
Capex / Sales 5.53% 4.29% 5.82% 5.75% 6.22% 6.25% 6.37% 6.25%
Announcement Date 2/5/20 2/10/21 2/1/22 1/31/23 1/30/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for General Motors Company

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
29
Last Close Price
45.84 USD
Average target price
54.75 USD
Spread / Average Target
+19.43%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto & Truck Manufacturers

1st Jan change Capi.
GENERAL MOTORS COMPANY Stock General Motors Company
+27.62% 52.28B
TOYOTA MOTOR CORPORATION Stock Toyota Motor Corporation
+35.50% 300B
MERCEDES-BENZ GROUP AG Stock Mercedes-Benz Group AG
+18.88% 82.12B
BMW AG Stock BMW AG
+5.58% 71.52B
HONDA MOTOR CO., LTD. Stock Honda Motor Co., Ltd.
+19.41% 53.62B
FORD MOTOR COMPANY Stock Ford Motor Company
+4.92% 51.06B
TATA MOTORS LIMITED Stock Tata Motors Limited
+28.00% 43.93B
HYUNDAI MOTOR COMPANY Stock Hyundai Motor Company
+22.60% 39.41B
MAHINDRA & MAHINDRA LIMITED Stock Mahindra & Mahindra Limited
+18.24% 27.31B
GREAT WALL MOTOR COMPANY LIMITED Stock Great Wall Motor Company Limited
+14.40% 25.9B
Other Auto & Truck Manufacturers
  1. Stock Market
  2. Equities
  3. GM Stock
  4. Financials General Motors Company