Financials Genetics Generation Advancement Corp.

Equities

4160

TW0004160007

Biotechnology & Medical Research

End-of-day quote Taipei Exchange 06:00:00 2024-05-05 pm EDT 5-day change 1st Jan Change
57.1 TWD +7.33% Intraday chart for Genetics Generation Advancement Corp. +3.44% +46.79%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 669.2 685 598.9 601.3 664.4 988.3
Enterprise Value (EV) 1 450.9 454.1 390.4 404.8 409.3 722.5
P/E ratio 40 x 37.7 x -38 x 77.5 x 26.1 x 34.7 x
Yield 2.27% 2.4% - 1.17% 1.74% 1.31%
Capitalization / Revenue 1.75 x 1.6 x 1.35 x 1.16 x 1.21 x 1.67 x
EV / Revenue 1.18 x 1.06 x 0.88 x 0.78 x 0.75 x 1.22 x
EV / EBITDA 27.4 x 28.6 x -23.9 x 226 x 15.3 x 29.1 x
EV / FCF 46.5 x -91.7 x -1,181 x -20.9 x 11.5 x 21.9 x
FCF Yield 2.15% -1.09% -0.08% -4.79% 8.69% 4.57%
Price to Book 2.07 x 1.99 x 1.92 x 1.89 x 1.91 x 2.3 x
Nbr of stocks (in thousands) 25,405 25,405 25,405 25,405 25,405 25,405
Reference price 2 26.34 26.96 23.57 23.67 26.15 38.90
Announcement Date 4/1/19 3/31/20 3/31/21 3/30/22 3/30/23 3/25/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 381.7 429.4 443.1 519.5 547.8 592.5
EBITDA 1 16.48 15.89 -16.36 1.792 26.7 24.81
EBIT 1 11.56 11.28 -21.58 -4.529 20.15 18.58
Operating Margin 3.03% 2.63% -4.87% -0.87% 3.68% 3.14%
Earnings before Tax (EBT) 1 18.09 20.89 -18.28 10.2 33.19 34.74
Net income 1 16.88 18.3 -15.7 7.839 25.73 28.56
Net margin 4.42% 4.26% -3.54% 1.51% 4.7% 4.82%
EPS 2 0.6586 0.7158 -0.6204 0.3054 1.002 1.120
Free Cash Flow 1 9.702 -4.949 -0.3306 -19.39 35.56 32.99
FCF margin 2.54% -1.15% -0.07% -3.73% 6.49% 5.57%
FCF Conversion (EBITDA) 58.88% - - - 133.19% 132.99%
FCF Conversion (Net income) 57.46% - - - 138.19% 115.5%
Dividend per Share 2 0.5982 0.6484 - 0.2777 0.4558 0.5100
Announcement Date 4/1/19 3/31/20 3/31/21 3/30/22 3/30/23 3/25/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 218 231 208 197 255 266
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 9.7 -4.95 -0.33 -19.4 35.6 33
ROE (net income / shareholders' equity) 5.33% 5.53% -4.7% 2.54% 7.79% 7.4%
ROA (Net income/ Total Assets) 1.85% 1.68% -3.17% -0.68% 2.86% 2.21%
Assets 1 912.1 1,091 494.7 -1,155 899.3 1,293
Book Value Per Share 2 12.70 13.60 12.30 12.60 13.70 16.90
Cash Flow per Share 2 2.780 1.750 2.700 3.360 2.260 5.060
Capex 1 2.7 1.89 8.87 7.95 7.05 3.73
Capex / Sales 0.71% 0.44% 2% 1.53% 1.29% 0.63%
Announcement Date 4/1/19 3/31/20 3/31/21 3/30/22 3/30/23 3/25/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 4160 Stock
  4. Financials Genetics Generation Advancement Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW