All statements contained herein, other than historical facts, may constitute
"forward-looking statements." These statements may relate to, among other
things, our future operating results, our business prospects and the prospects
of our portfolio companies, actual and potential conflicts of interest with
Gladstone Management Corporation (the "Adviser"), our investment adviser, and
its affiliates, the use of borrowed money to finance our investments, the
adequacy of our financing sources and working capital, and our ability to
co-invest, among other factors. In some cases, you can identify forward-looking
statements by terminology such as "estimate," "may," "might," "believe," "will,"
"provided," "anticipate," "future," "could," "growth," "plan," "project,"
"intend," "expect," "should," "would," "if," "seek," "possible," "potential,"
"likely" or the negative or variations of such terms or comparable terminology.
These forward-looking statements involve known and unknown risks, uncertainties
and other factors that may cause our actual results, levels of activity,
performance or achievements to be materially different from any future results,
levels of activity, performance or achievements expressed or implied by such
forward-looking statements. Such factors include: (1) changes in the economy and
the capital markets, including stock price volatility, inflation, rising
interest rates and risks of recession; (2) risks associated with negotiation and
consummation of pending and future transactions; (3) the loss of one or more of
our executive officers, in particular David Gladstone, Terry Lee Brubaker or
Robert L. Marcotte; (4) changes in our investment objectives and strategy; (5)
availability, terms (including the possibility of interest rate volatility) and
deployment of capital; (6) changes in our industry, interest rates, exchange
rates or the general economy; (7) our business prospects and the prospects of
our portfolio companies; (8) the degree and nature of our competition; (9)
changes in governmental regulation, tax rates and similar matters; (10) our
ability to exit investments in a timely manner; (11) our ability to maintain our
qualification as a regulated investment company ("RIC") under Subchapter M of
the Internal Revenue Code of 1986, as amended (the "Code"), and as a business
development company ("BDC") under the Investment Company Act of 1940, as amended
(the "1940 Act"); and (12) those factors described herein, including Item 1A.
"Risk Factors," and in the "Risk Factors" section of our Annual Report on Form
10-K (our "Annual Report") for the fiscal year ended September 30, 2022, filed
with the U.S. Securities and Exchange Commission ("SEC") on November 14, 2022.
We caution readers not to place undue reliance on any such forward-looking
statements. Actual results could differ materially from those anticipated in our
forward-looking statements and future results could differ materially from
historical performance. We have based forward-looking statements on information
available to us on the date of this report. Except as required by the federal
securities laws, we undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise, after the date of this Quarterly Report on Form 10-Q.
Although we undertake no obligation to revise or update any forward-looking
statements, whether as a result of new information, future events or otherwise,
you are advised to consult any additional disclosures that we may make directly
to you or through reports that we have filed or in the future may file with the
SEC from time to time, including annual reports on Form 10-K, quarterly reports
on Form 10-Q and current reports on Form 8-K. The forward-looking statements
contained in this Quarterly Report on Form 10-Q are excluded from the safe
harbor protection provided by the Private Securities Litigation Reform Act of
1995 and Section 27A of the Securities Act of 1933, as amended.

The following analysis of our financial condition and results of operations
should be read in conjunction with our accompanying Consolidated Financial
Statements and the notes thereto contained elsewhere in this Quarterly Report on
Form 10-Q and in our Annual Report. Historical financial condition and results
of operations and percentage relationships among any amounts in the financial
statements are not necessarily indicative of financial condition or results of
operations for any future periods. Except per share amounts, dollar amounts in
the tables included herein are in thousands unless otherwise indicated.

OVERVIEW

General



We were incorporated under the Maryland General Corporation Law on May 30, 2001.
We operate as an externally managed, closed-end, non-diversified management
investment company, and have elected to be treated as a BDC under the 1940 Act.
In addition, for federal income tax purposes we have elected to be treated as a
RIC under the Code. To continue to qualify as a RIC for federal income tax
purposes and obtain favorable RIC tax treatment, we must meet certain
requirements, including certain minimum distribution requirements.
                                       42

--------------------------------------------------------------------------------

Table of Contents



We were established for the purpose of investing in debt and equity securities
of established private businesses operating in the U.S. Our investment
objectives are to: (1) achieve and grow current income by investing in debt
securities of established lower middle market businesses that we believe will
provide stable earnings and cash flow to pay expenses, make principal and
interest payments on our outstanding indebtedness and make distributions to
stockholders that grow over time; and (2) provide our stockholders with
long-term capital appreciation in the value of our assets by investing in equity
securities of established businesses that we believe can grow over time to
permit us to sell our equity investments for capital gains. To achieve our
investment objectives, our investment strategy is to invest in several
categories of debt and equity securities, with each investment generally ranging
from $8 million to $30 million, although investment size may vary, depending
upon our total assets or available capital at the time of investment. We expect
that our investment portfolio over time will consist of approximately 90.0% debt
investments and 10.0% equity investments, at cost. As of December 31, 2022, our
investment portfolio was made up of approximately 91.1% debt investments and
8.9% equity investments, at cost.

We focus on investing in lower middle market companies (which we generally
define as companies with annual earnings before interest, taxes, depreciation
and amortization of $3 million to $15 million) in the U.S. that meet certain
criteria, including the following: the sustainability of the business' free cash
flow and its ability to grow it over time, adequate assets for loan collateral,
experienced management teams with a significant ownership interest in the
borrower, reasonable capitalization of the borrower, including an ample equity
contribution or cushion based on prevailing enterprise valuation multiples and,
to a lesser extent, the potential to realize appreciation and gain liquidity in
our equity position, if any. We lend to borrowers that need funds for growth
capital or to finance acquisitions or recapitalize or refinance their existing
debt facilities. We seek to avoid investing in high-risk, early-stage
enterprises. Our targeted portfolio companies are generally considered too small
for the larger capital marketplace.

We invest by ourselves or jointly with other funds and/or management of the
portfolio company, depending on the opportunity. In July 2012, the SEC granted
us an exemptive order (the "Co-Investment Order") that expanded our ability to
co-invest, under certain circumstances, with certain of our affiliates,
including Gladstone Investment Corporation, a BDC also managed by the Adviser,
and any future BDC or closed-end management investment company that is advised
(or sub-advised if it controls the fund) by the Adviser, or any combination of
the foregoing, subject to the conditions in the Co-Investment Order. Since 2012,
we have opportunistically made several co-investments with Gladstone Investment
Corporation pursuant to the Co-Investment Order. We believe the Co-Investment
Order has enhanced and will continue to enhance our ability to further our
investment objectives and strategies. If we are participating in an investment
with one or more co-investors, our investment is likely to be smaller than if we
were investing alone.

We are externally managed by the Adviser, an investment adviser registered with
the SEC and an affiliate of ours, pursuant to an investment advisory and
management agreement. The Adviser manages our investment activities. We have
also entered into an administration agreement with Gladstone Administration, LLC
(the "Administrator"), an affiliate of ours and the Adviser, whereby we pay
separately for administrative services.

Additionally, Gladstone Securities, LLC ("Gladstone Securities"), a
privately-held broker-dealer registered with the Financial Industry Regulatory
Authority and insured by the Securities Investor Protection Corporation, which
is 100% indirectly owned and controlled by Mr. Gladstone, our chairman and chief
executive officer, has provided other services, such as investment banking and
due diligence services, to certain of our portfolio companies, for which
Gladstone Securities receives a fee.

Business

Portfolio and Investment Activity



In general, our investments in debt securities have a term of no more than seven
years, accrue interest at variable rates (generally based on the 30-day London
Interbank Offered Rate ("LIBOR") or one-month Term Secured Overnight Financing
Rate ("SOFR") and, to a lesser extent, at fixed rates. We seek debt instruments
that pay interest monthly or, at a minimum, quarterly, may have a success fee or
deferred interest provision and are primarily interest only, with all principal
and any accrued but unpaid interest due at maturity. Generally, success fees
accrue at a set rate and are contractually due upon a change of control of a
portfolio company, typically from an exit or sale. Some debt securities have
deferred interest whereby some portion of the interest payment is added to the
principal balance so that the interest is paid, together with the principal, at
maturity. This form of deferred interest is often called paid-in-kind ("PIK")
interest.
                                       43

--------------------------------------------------------------------------------

Table of Contents

Typically, our equity investments consist of common stock, preferred stock, limited liability company interests, or warrants to purchase the foregoing. Often, these equity investments occur in connection with our original investment, recapitalizing a business, or refinancing existing debt.



During the three months ended December 31, 2022, we extended $11.0 million in
investments to existing portfolio companies primarily through draws on existing
delayed draw term loan and line of credit commitments. In addition, two
portfolio companies were sold during the three months ended December 31, 2022.
We received a total of $39.2 million in combined net proceeds and principal
repayments from the aforementioned portfolio company exits, as well as principal
repayments by existing portfolio companies, during the three months ended
December 31, 2022. Our overall portfolio decreased by $15.3 million at cost
since September 30, 2022 and consists of 50 portfolio companies as of
December 31, 2022. From our initial public offering in August 2001 through
December 31, 2022, we have made 613 different loans to, or investments in, 268
companies for a total of approximately $2.5 billion, before giving effect to
principal repayments on investments and divestitures.

During the three months ended December 31, 2022, the following significant transactions occurred:

Proprietary Investments



•In October and November 2022, we received distributions totaling $6.0 million
from our investment in Leeds Novamark Capital I, L.P. ("Leeds") related
primarily to the sale of underlying assets in the fund, which resulted in a
realized gain of approximately $4.4 million. We retain an equity investment in
Leeds with a cost basis of $0.0 million and fair value of $0.2 million as of
December 31, 2022.

•In December 2022, our investment in R2i Holdings, LLC paid off at par for net cash proceeds of $19.2 million.

Syndicated Investments



•In October 2022, our investment in Targus Cayman HoldCo Ltd. was sold for net
proceeds of approximately $8.0 million, which resulted in a realized gain of
approximately $5.9 million. As part of the proceeds, we received $2.4 million in
aggregate cost basis of B. Riley Financial, Inc. 6.75% senior notes which are
traded on the Nasdaq Global Select Market under the trading symbol RILYO.

Capital Raising



We have been able to meet our capital needs through extensions of and amendments
to our line of credit with KeyBank National Association ("KeyBank"), as
administrative agent, lead arranger and lender (as amended and/or restated from
time to time, our "Credit Facility") and by accessing the capital markets in the
form of public equity offerings of common stock and public and private debt
offerings. We have successfully extended the Credit Facility's revolving period
multiple times, most recently to October 2023, and currently have a total
commitment amount of $245.0 million. We sold 1,079,806 shares of our common
stock under our at-the-market program during the three months ended December 31,
2022. In November 2021, we completed a private placement of $50.0 million
aggregate principal amount of 2027 Notes. In December 2020, we completed a debt
offering of $100.0 million aggregate principal amount of our 5.125% Notes due
2026 (the "2026 Notes"). In March 2021, we completed a debt offering of an
additional $50.0 million aggregate principal amount of the 2026 Notes. Refer to
"Liquidity and Capital Resources - Revolving Line of Credit," "Liquidity and
Capital Resources - Equity - Common Stock," and "Liquidity and Capital Resources
- Notes Payable" for further discussion.

Although we have been able to access the capital markets historically and in
recent years, market conditions may affect the trading price of our capital
stock and thus may inhibit our ability to finance new investments through the
issuance of equity in the future. When our common stock trades below net asset
value ("NAV") per common share, our ability to issue equity is constrained by
provisions of the 1940 Act, which generally prohibits the issuance and sale of
our common stock below NAV per common share without first obtaining approval
from our stockholders and our independent directors, other than through sales to
our then-existing stockholders pursuant to a rights offering.

On December 31, 2022, the closing market price of our common stock was $9.62 per share, a 6.2% premium to our December 31, 2022 NAV per share of $9.06.


                                       44

--------------------------------------------------------------------------------

Table of Contents

Regulatory Compliance



Our ability to seek external debt financing, to the extent that it is available
under current market conditions, is further subject to the asset coverage
limitations of the 1940 Act, which require us to have an asset coverage (as
defined in Sections 18 and 61 of the 1940 Act) of at least 150% on our "senior
securities representing indebtedness" and our "senior securities that are
stock."

On April 10, 2018, our Board of Directors, including a "required majority" (as
such term is defined in Section 57(o) of the 1940 Act) thereof, approved the
modified asset coverage requirements set forth in Section 61(a)(2) of the 1940
Act. As a result, the Company's asset coverage requirements for senior
securities changed from 200% to 150%, effective April 10, 2019.

As of December 31, 2022, our asset coverage on our "senior securities representing indebtedness" was 202.8%.

Recent Developments

Distributions

On January 10, 2023, our Board of Directors declared the following monthly distributions to common stockholders:



    Record Date              Payment Date           Distribution per Common Share
 January 20, 2023          January 31, 2023        $                        0.075
 February 17, 2023        February 28, 2023                                 0.075
  March 17, 2023            March 31, 2023                                  0.075
                        Total for the Quarter:     $                        0.225


LIBOR Transition

In general, our investments in debt securities have a term of five years, accrue
interest at variable rates (based on the one-month LIBOR or SOFR) and, to a
lesser extent, at fixed rates. Most U.S. dollar LIBOR are currently anticipated
to be phased out in June 2023. LIBOR is currently expected to transition to a
new standard rate, the SOFR, which will
incorporate certain overnight repo market data collected from multiple data
sets. The majority of the new variable rate debt investments that we are making
are based on SOFR and several of our other existing investments have been
transitioned to SOFR. Further, the majority of our outstanding loan agreements
for variable rate debt investments that are still based on one-month LIBOR have
been amended to include LIBOR replacement language should LIBOR cease to exist.
Assuming that SOFR replaces LIBOR, we expect that there should be minimal impact
on our operations. In addition, our Credit Facility has been amended to update
the reference rate from LIBOR to SOFR plus an 11 basis point credit spread
adjustment.

Impact of Inflation



We believe the effects of inflation, if any, on our historical results of
operations and financial condition have been
immaterial. During the three months ended December 31, 2022, general
inflationary pressures and certain commodity price volatility have impacted our
portfolio companies to varying degrees; however, the broad based impact of these
pricing changes have largely been mitigated by price adjustments without adverse
sales implications, and thus, have not materially impacted our portfolio
companies' ability to service their indebtedness, including our loans.
Notwithstanding the results to date, the cumulative effect of these inflationary
pressures may, in the future, impact the profit margins or sales of certain
portfolio companies and their ability to service their debts. We continue to
monitor the current inflationary environment to anticipate any impact on our
portfolio companies, including their availability to pay interest on our loans.
We cannot assure you that our results of operations and financial condition or
that of our portfolio companies will not be materially impacted by inflation in
the future.
                                       45

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF OPERATIONS



Comparison of the Three Months Ended December 31, 2022 to the Three Months Ended
December 31, 2021

                                                                    Three Months Ended December 31,
                                                  2022                   2021             $ Change              % Change
INVESTMENT INCOME
Interest income                            $    18,367               $  12,866          $   5,501                     42.8  %
Success fee, dividend, and other income            927                   3,301             (2,374)                   (71.9)
Total investment income                         19,294                  16,167              3,127                     19.3
EXPENSES
Base management fee                              2,829                   2,520                309                     12.3
Loan servicing fee                               1,874                   1,462                412                     28.2
Incentive fee                                    2,181                   2,091                 90                      4.3
Administration fee                                 403                     379                 24                      6.3
Interest expense on line of credit and
notes payable                                    4,629                   3,007              1,622                     53.9
Amortization of deferred financing costs           378                     289                 89                     30.8
Other expenses                                     585                     648                (63)                    (9.7)
Expenses, before credits from Adviser           12,879                  10,396              2,483                     23.9
Credit to base management fee - loan
servicing fee                                   (1,874)                 (1,462)              (412)                    28.2
Credits to fees from Adviser - other              (436)                 (1,927)             1,491                    (77.4)
Total expenses, net of credits                  10,569                   7,007              3,562                     50.8
NET INVESTMENT INCOME                            8,725                   9,160               (435)                    (4.7)
NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss) on investments          9,319                  13,880             (4,561)                   (32.9)
Net realized gain (loss) on other                  253                    (700)               953                   (136.1)
Net unrealized appreciation (depreciation)
of investments                                 (12,599)                (10,237)            (2,362)                    23.1
Net gain (loss) from investments and other      (3,027)                  2,943             (5,970)                  (202.9)
NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                  $     5,698               $  12,103          $  (6,405)                   (52.9) %


Investment Income

Interest income increased by 42.8% for the three months ended December 31, 2022,
as compared to the prior year period. Generally, the level of interest income
from investments is directly related to the principal balance of our
interest-bearing investment portfolio outstanding during the period multiplied
by the weighted-average yield. The weighted average principal balance of our
interest-bearing investment portfolio for the three months ended December 31,
2022 was $589.6 million, compared to $494.4 million for the three months ended
December 31, 2021, an increase of $95.2 million, or 19.3%. The weighted average
yield on our interest-bearing investments is based on the current stated
interest rate on interest-bearing investments, which increased to 12.3% for the
three months ended December 31, 2022, compared to 10.3% for the three months
ended December 31, 2021, inclusive of any allowances on interest receivables
made during those periods. The increase in the weighted average yield was driven
mainly by increases in interest rates.

As of December 31, 2022, loans to Edge Adhesives Holdings, Inc. were on
non-accrual status with an aggregate debt cost basis of $6.1 million, or 1.1% of
the cost basis of all debt investments in our portfolio, and an aggregate fair
value of $2.5 million, or 0.4% of the fair value of all debt investments in our
portfolio. As of September 30, 2022, there were no loans on non-accrual status.

Other income decreased by 71.9% during the three months ended December 31, 2022,
as compared to the prior year period, primarily due to decreases in success fees
and prepayment fees received, period over period.

As of December 31, 2022 and September 30, 2022, no single investment represented greater than 10% of the total investment portfolio at fair value.


                                       46

--------------------------------------------------------------------------------

Table of Contents

Expenses



Expenses, net of any non-contractual, unconditional and irrevocable credits to
fees from the Adviser, increased $3.6 million, or 50.8%, for the three months
ended December 31, 2022, as compared to the prior year period. This increase was
primarily due to a $1.8 million increase in the net base management fee earned
by the Adviser and a $1.6 million increase in interest expense.

Total interest expense on borrowings and notes payable increased by $1.6
million, or 53.9%, during the three months ended December 31, 2022, as compared
to the prior year period. This increase was driven by increased borrowings
outstanding on our Credit Facility, partially offset by a decrease in the
effective interest rate on our Credit Facility. The weighted average balance
outstanding on our Credit Facility was $129.1 million during the three months
ended December 31, 2022, as compared to $33.0 million in the prior year period,
an increase of 291.2%. The effective interest rate on our Credit Facility,
including unused commitment fees incurred, but excluding the impact of deferred
financing costs, was 6.9% during the three months ended December 31, 2022,
compared to 7.5% during the prior year period. The decrease in the effective
interest rate was driven primarily by a $0.2 million decrease in unused
commitment fees during the three months ended December 31, 2022 as compared to
the prior year period.

The net base management fee earned by the Adviser increased by $1.8 million, or
303.5%, for the three months ended December 31, 2022, as compared to the prior
year period, resulting from a decrease in credits to the base management fee
from the Adviser period over period and an increase in average total assets
subject to the base management fee.

The base management, loan servicing and incentive fees, and associated non-contractual, unconditional and irrevocable credits, are computed quarterly, as described under "Transactions with the Adviser" in Note 4-Related Party Transactions of the Notes to Consolidated Financial Statements and are summarized in the following table:



                                                                  Three Months Ended
                                                                     December 31,
                                                                 2022            2021

Average total assets subject to base management fee(A) $ 646,629

  $ 576,000
Multiplied by prorated annual base management fee of 1.75%      0.4375  %       0.4375  %
Base management fee(B)                                       $   2,829       $   2,520
Portfolio company fee credit                                      (404)         (1,869)
Syndicated loan fee credit                                         (32)            (58)
Net Base Management Fee                                      $   2,393       $     593
Loan servicing fee(B)                                            1,874           1,462
Credit to base management fee - loan servicing fee(B)           (1,874)         (1,462)
Net Loan Servicing Fee                                       $       -       $       -
Incentive fee(B)                                                 2,181           2,091
Incentive fee credit                                                 -               -
Net Incentive Fee                                            $   2,181       $   2,091
Portfolio company fee credit                                      (404)         (1,869)
Syndicated loan fee credit                                         (32)            (58)
Incentive fee credit                                                 -               -
Credits to Fees From Adviser - other(B)                      $    (436)

$ (1,927)




(A)Average total assets subject to the base management fee is defined as total
assets, including investments made with proceeds of borrowings, less any
uninvested cash or cash equivalents resulting from borrowings, valued at the end
of the applicable quarters within the respective periods and adjusted
appropriately for any share issuances or repurchases during the periods.
(B)Reflected, on a gross basis, as a line item on our Consolidated Statements of
Operations.

Net Realized and Unrealized Gain (Loss)

Net Realized Gain (Loss) on Investments

For the three months ended December 31, 2022, we recorded a net realized gain on investments of $9.3 million, which resulted primarily from a $5.9 million realized gain recognized on the sale of our investment in Targus Cayman HoldCo,


                                       47

--------------------------------------------------------------------------------

Table of Contents

Ltd. in October 2022 and a $4.4 million realized gain recognized on our investment in Leeds Novamark Capital I, L.P. in November 2022.



For the three months ended December 31, 2021, we recorded a net realized gain on
investments of $13.9 million, which resulted primarily from a $13.4 million
realized gain recognized on the sale of our investment in Lignetics, Inc. in
November 2021.

Net Unrealized Appreciation (Depreciation) of Investments

During the three months ended December 31, 2022, we recorded net unrealized depreciation of investments in the aggregate amount of $12.6 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended December 31, 2022 were as follows:

Three Months Ended December 31, 2022


                                                                                                   Reversal of
                                                                           Unrealized               Unrealized
                                                 Realized Gain            Appreciation            (Appreciation)               Net
           Portfolio Company                        (Loss)               (Depreciation)            Depreciation            Gain (Loss)
Encore Dredging Holdings, LLC                  $        -              $         2,277          $             -          $      2,277
ENET Holdings, LLC                                      -                          446                      103                   549
Circuitronics EMS Holdings LLC                       (921)                           -                      921                     -
Targus Cayman HoldCo, Ltd.                          5,916                            -                   (5,916)                    -
Antenna Research Associates, Inc.                       -                         (545)                       -                  (545)
Leeds Novamark Capital I, L.P.                      4,406                            -                   (5,018)                 (612)
8th Avenue Food & Provisions, Inc.                      -                       (1,022)                       -                (1,022)
Defiance Integrated Technologies, Inc.                  -                       (1,076)                       -                (1,076)
Salvo Technologies, Inc.                                -                       (1,479)                       -                (1,479)
B+T Group Acquisition Inc.                              -                       (1,858)                       -                (1,858)
Other, net (<$500)                                    (82)                         473                       95                   486
Total:                                         $    9,319              $        (2,784)         $        (9,815)         $     (3,280)



The primary drivers of net unrealized depreciation of $12.6 million for the
three months ended December 31, 2022 was the reversal of unrealized depreciation
associated with the exit of our investment in Targus Cayman HoldCo, Ltd. and the
sale of underlying assets within Leeds Novamark Capital I, L.P as well as the
decrease in comparable transaction multiples used to estimate the fair value of
certain of our other portfolio companies, and the decline in the financial and
operations performance of certain of our other portfolio companies.


                                       48

--------------------------------------------------------------------------------

Table of Contents

During the three months ended December 31, 2021, we recorded net unrealized depreciation of investments in the aggregate amount of $10.2 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended December 31, 2021 were as follows:



                                                                               Three Months Ended December 31, 2021
                                                                                                         Reversal of
                                                                                 Unrealized               Unrealized
                                                       Realized Gain            Appreciation            (Appreciation)               Net
              Portfolio Company                            (Loss)              (Depreciation)            Depreciation            Gain (Loss)
NetFortris Corp.                                     $         -              $        3,905          $             -          $      3,905
ENET Holdings, LLC                                             -                       1,050                        -                 1,050
Imperative Holdings Corporation                                -                         719                        -                   719
PIC 360, LLC                                                   -                         488                        -                   488
AG Transportation Holdings, LLC                              468                           -                        -                   468
LWO Acquisitions Company LLC                                   -                        (311)                       -                  (311)
Sea Link International IRB, Inc.                               -                        (376)                       -                  (376)
MCG Energy Solutions, LLC                                      -                        (542)                       -                  (542)
Lignetics, Inc.                                           13,408                           -                  (14,958)               (1,550)
Other, net (<$500)                                             4                          38                     (250)                 (208)
Total:                                               $    13,880              $        4,971          $       (15,208)         $      3,643



The primary driver of net unrealized depreciation of $10.2 million for the three
months ended December 31, 2021 was the reversal of unrealized depreciation
associated with the exit of our investment in Lignetics, Inc. and the
improvement in the financial and operational performance of NetFortris Corp. and
ENET Holdings, LLC, partially offset by the decline in the financial and
operational performance of certain of our other portfolio companies.

Net Realized Loss on Other
We incurred a loss on extinguishment of debt of $0.8 million during the three
months ended December 31, 2021, which resulted from the write-off of unamortized
deferred issuance costs at the time of redemption of our $38.8 million aggregate
principal amount of 5.375% Notes due 2024 (the "2024 Notes") in November 2021.
No such amounts were recorded during the three months ended December 31, 2022.



LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

Our cash flows from operating activities are primarily generated from the interest payments on debt securities that we receive from our portfolio companies, as well as net proceeds received through repayments or sales of our investments. We utilize this cash primarily to fund new investments, make interest payments on our Credit Facility, make distributions to our stockholders, pay management and administrative fees to the Adviser and Administrator, and for other operating expenses.



Net cash provided by operating activities for the three months ended
December 31, 2022 was $34.5 million, as compared to net cash used in operating
activities of $5.8 million for the three months ended December 31, 2021. The
change was primarily due to a decrease in purchases of investments, partially
offset by a decrease in principal repayments, period over period. Purchases of
investments were $13.4 million during the three months ended December 31, 2022,
compared to $110.8 million during the three months ended December 31, 2021.
Repayments and net proceeds from sales were $39.4 million during the three
months ended December 31, 2022 compared to $96.4 million during the three months
ended December 31, 2021.

As of December 31, 2022, we had loans to, syndicated participations in or equity
investments in 50 companies, with an aggregate cost basis of approximately
$640.8 million. As of September 30, 2022, we had loans to, syndicated
participations in or equity investments in 52 companies, with an aggregate cost
basis of approximately $656.1 million.
                                       49

--------------------------------------------------------------------------------

Table of Contents

The following table summarizes our total portfolio investment activity during the three months ended December 31, 2022 and 2021:



                                                                          Three Months Ended
                                                                             December 31,
                                                                       2022                2021
Beginning investment portfolio, at fair value                      $  649,615          $  557,612
New investments                                                         2,416             106,918
Disbursements to existing portfolio companies                          10,963               3,876
Scheduled principal repayments on investments                          (2,048)             (1,881)
Unscheduled principal repayments on investments                       (23,515)            (77,862)
Net proceeds from sale of investments                                 (13,620)            (17,056)
Net unrealized appreciation (depreciation) of investments              (2,784)              4,971

Reversal of prior period depreciation (appreciation) of investments on realization

                                             (9,815)            (15,208)
Net realized gain (loss) on investments                                 9,319              13,880
Increase in investments due to PIK(A)                                   1,194               1,079
Net change in premiums, discounts and amortization                         14                 266
Investment Portfolio, at Fair Value                                $  

621,739 $ 576,595

(A)PIK interest is a non-cash source of income and is calculated at the contractual rate stated in a loan agreement and added to the principal balance of a loan.



The following table summarizes the contractual principal repayment and maturity
of our investment portfolio by fiscal year, assuming no voluntary prepayments,
as of December 31, 2022:

                                                                                                    Amount
For the remaining nine months ending
September 30:                                    2023(A)                                         $   8,790
For the fiscal years ending September 30:        2024                                               48,181
                                                 2025                                               81,691
                                                 2026                                              155,294
                                                 2027                                              253,672
                                                 Thereafter                                         36,975
                                                 Total contractual repayments                    $ 584,603
                                                 Adjustments to cost basis of debt
                                                 investments                                        (1,126)
                                                 Investments in equity securities                   57,299
                                                 Investments held as of December 31, 2022
                                                 at cost:                                        $ 640,776

(A)Includes debt investments with contractual principal amounts totaling $0.3 million for which the maturity date has passed as of December 31, 2022.

Financing Activities



Net cash used in financing activities for the three months ended December 31,
2022 was $30.4 million, which consisted primarily of $33.4 million in net
repayments on our Credit Facility and $7.4 million in distributions to our
common shareholders, partially offset by $10.7 million in gross proceeds from
the issuance of common stock under our equity distribution agreement with
Jefferies LLC.

Net cash provided by financing activities for the three months ended
December 31, 2021 was $6.4 million, which consisted primarily of $50.0 million
in gross proceeds from the issuance of our 2027 Notes, partially offset by $38.8
million used in the redemption of our 2024 Notes.
                                       50

--------------------------------------------------------------------------------


  Table of Contents

Distributions to Stockholders

Common Stock Distributions

To qualify to be taxed as a RIC and thus avoid corporate level federal income
tax on the income we distribute to our stockholders, we are required to
distribute to our stockholders on an annual basis at least 90.0% of our
Investment Company Taxable Income. Additionally, our Credit Facility has a
covenant that generally restricts the amount of distributions to stockholders
that we can pay out to be no greater than our aggregate net investment income,
net capital gains and amounts elected to have been paid during the prior year in
accordance with Section 855(a) of the Code. In accordance with these
requirements, we paid monthly cash distributions of $0.07 per common share for
each month for the three months ended December 31, 2022, and $0.065 per common
share for each month for the three months ended December 31, 2021. These
distributions totaled an aggregate of $7.4 million and $6.7 million for the
three months ended December 31, 2022 and 2021, respectively. In January 2023,
our Board of Directors declared a monthly distribution of $0.075 per common
share for each of January, February, and March 2023. Our Board of Directors
declared these distributions to our stockholders based on our estimates of our
Investment Company Taxable Income for the fiscal year ending September 30, 2023.
From inception through December 31, 2022, we have paid 239 monthly or quarterly
consecutive distributions to common stockholders totaling approximately $431.0
million or $22.04 per share.

For the fiscal year ended September 30, 2022, distributions declared and paid exceeded taxable income available for common distributions resulting in a partial return of capital of approximately $1.4 million.



The characterization of the common stockholder distributions declared and paid
for the fiscal year ending September 30, 2023 will be determined at fiscal year
end, based upon our investment company taxable income for the full fiscal year
and distributions paid during the full fiscal year. Such a characterization made
on a quarterly basis may not be representative of the actual full fiscal year
characterization.

Dividend Reinvestment Plan

Our common stockholders who hold their shares through our transfer agent,
Computershare, Inc. ("Computershare"), have the option to participate in a
dividend reinvestment plan offered by Computershare, as the plan agent. This is
an "opt in" dividend reinvestment plan, meaning that common stockholders may
elect to have their cash distributions automatically reinvested in additional
shares of our common stock. Common stockholders who do make such election will
receive their distributions in cash. Common stockholders who receive
distributions in the form of stock will be subject to the same federal, state
and local tax consequences as stockholders who elect to receive their
distributions in cash. The common stockholder will have an adjusted basis in the
additional common shares purchased through the plan equal to the amount of the
reinvested distribution. The additional shares will have a new holding period
commencing on the day following the date on which the shares are credited to the
common stockholder's account. Computershare purchases shares in the open market
in connection with the obligations under the plan.

Equity

Registration Statement



Our shelf registration statement permits us to issue, through one or more
transactions, up to an aggregate of $300.0 million in securities, consisting of
common stock, preferred stock, subscription rights, debt securities and warrants
to purchase common stock, preferred stock or debt securities. As of December 31,
2022, we had the ability to issue up to $284.7 million in securities under the
registration statement.

Common Stock

We anticipate issuing equity securities to obtain additional capital in the
future. However, we cannot determine the timing or terms of any future equity
issuances or whether we will be able to issue equity on terms favorable to us,
or at all. To the extent that our common stock trades at a market price below
our NAV per share, we will generally be precluded from raising equity capital
through public offerings of our common stock, other than pursuant to stockholder
and independent director approval or a rights offering to existing common
stockholders.

On December 31, 2022, the closing market price of our common stock was $9.62 per share, a 6.2% premium to our December 31, 2022 NAV per share of $9.06.


                                       51

--------------------------------------------------------------------------------

Table of Contents

Revolving Credit Facility



On May 13, 2021, we, through Business Loan, amended and restated the Credit
Facility to, among other things, (i) decrease the commitment amount from $205.0
million to $175.0 million, (ii) extend the revolving period end date to
October 31, 2023, (iii) extend the maturity date to October 31, 2025 (at which
time all principal and interest will be due and payable if the Credit Facility
is not extended by the revolving period end date), (iv) reduce the interest rate
margin to 2.70% during the revolving period and 3.25% thereafter, with a LIBOR
floor of 0.35%, (v) revise the unused fee to include an additional fee tier of
0.35% per annum on the daily undrawn amounts if the average unused amount is
equal to or less than 35% during the applicable period, (vi) provide for certain
excess concentration limits, including a reduced second lien limit and a new
broadly syndicated loan limit and (vii) add customary LIBOR replacement
language. We incurred fees of approximately $1.1 million in connection with this
amendment and restatement, which are being amortized through our Credit
Facility's revolving period end date of October 31, 2023.

On September 12, 2022, we, through Business Loan, entered into Amendment No. 1
to the Credit Facility to update the reference rate from LIBOR to SOFR plus an
11 basis point credit spread adjustment. On September 20, 2022, we, through
Business Loan, entered into Amendment No. 2 to the Credit Facility to increase
the size of the Credit Facility by $50.0 million from $175.0 million to $225.0
million, as permitted under the terms of the Credit Facility. On October 31,
2022, we, through Business Loan, entered into Amendment No. 3 to the Credit
Facility to increase the size of the Credit Facility by $20.0 million from
$225.0 million to $245.0 million, as permitted under the terms of the Credit
Facility.

Interest is payable monthly during the term of our Credit Facility. Available
borrowings are subject to various constraints imposed under our Credit Facility,
based on the aggregate loan balance pledged by Business Loan, which varies as
loans are added and repaid, regardless of whether such repayments are
prepayments or made as contractually required. Our Credit Facility also requires
that any interest or principal payments on pledged loans be remitted directly by
the borrower into a lockbox account with KeyBank and with The Bank of New York
Mellon Trust Company, N.A. as custodian. KeyBank, which also serves as the
trustee of the account, generally remits the collected funds to us once a month.

Our Credit Facility also requires that any interest or principal payments on
pledged loans be remitted directly by the borrower into a lockbox account with
KeyBank. KeyBank is also the trustee of the account and generally remits the
collected funds to us once each month. Amounts collected in the lockbox account
with KeyBank are presented as Due from administrative agent on the accompanying
Consolidated Statement of Assets and Liabilities as of December 31, 2022 and
September 30, 2022.

Our Credit Facility contains covenants that require Business Loan to maintain
its status as a separate legal entity, prohibit certain significant corporate
transactions (such as mergers, consolidations, liquidations or dissolutions),
and restrict material changes to our credit and collection policies without the
lenders' consent. Our Credit Facility also generally limits distributions to our
stockholders on a fiscal year basis to the sum of our net investment income, net
capital gains and amounts elected to have been paid during the prior year in
accordance with Section 855(a) of the Code. Business Loan is also subject to
certain limitations on the type of loan investments it can apply as collateral
towards the borrowing base to receive additional borrowing availability under
our Credit Facility, including restrictions on geographic concentrations, sector
concentrations, loan size, payment frequency and status, average life and lien
property. Our Credit Facility further requires Business Loan to comply with
other financial and operational covenants, which obligate Business Loan to,
among other things, maintain certain financial ratios, including asset and
interest coverage and a minimum number of 25 obligors required in the borrowing
base.

Additionally, we are required to maintain (i) a minimum net worth (defined in
our Credit Facility to include any outstanding mandatorily redeemable preferred
stock) of $325.0 million plus 50.0% of all equity and subordinated debt raised
after May 13, 2021 less 50% of any equity and subordinated debt retired or
redeemed after May 13, 2021, which equates to $342.1 million as of December 31,
2022, (ii) asset coverage with respect to "senior securities representing
indebtedness" of at least 150% (or such percentage as may be set forth in
Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act), and
(iii) our status as a BDC under the 1940 Act and as a RIC under the Code.

As of December 31, 2022, and as defined in our Credit Facility, we had a net
worth of $521.3 million, asset coverage on our "senior securities representing
indebtedness" of 202.8%, calculated in accordance with the requirements of
Section 18 and 61 of the 1940 Act, and an active status as a BDC and RIC. In
addition, we had 32 obligors in our Credit Facility's borrowing base as of
December 31, 2022. As of December 31, 2022, we were in compliance with all of
our Credit Facility covenants. Refer to Note 5-Borrowings of the notes to our
Consolidated Financial Statements included elsewhere in this Quarterly Report
for additional information regarding our Credit Facility.
                                       52

--------------------------------------------------------------------------------

Table of Contents

Notes Payable



In November 2021, we completed a private placement of $50.0 million aggregate
principal amount of 3.75% Notes due 2027 (the "2027 Notes") for net proceeds of
approximately $48.5 million after deducting initial purchasers' costs,
commissions and offering expenses borne by us. The 2027 Notes will mature on May
1, 2027 and may be redeemed in whole or in part at any time or from time to time
at the Company's option prior to maturity at par plus a "make-whole" premium, if
applicable. The 2027 Notes bear interest at a rate of 3.75% per year. Interest
is payable semi-annually on May 1 and November 1 of each year (which equates to
approximately $1.9 million per year).

In April 2022, pursuant to the registration rights agreement we entered into in
connection with the 2027 Notes, we conducted an exchange offer through which we
offered to exchange all of our then outstanding 2027 Notes (the "Restricted
Notes") that were issued on November 4, 2021, for an equal aggregate principal
amount of our new 3.75% Notes due 2027 (the "Exchange Notes") that had been
registered with the SEC under the Securities Act of 1933, as amended. The terms
of the Exchange Notes are identical to those of the outstanding Restricted
Notes, except that the transfer restrictions and registration rights relating to
the Restricted Notes do not apply to the Exchange Notes, and the Exchange Notes
do not
provide for the payment of additional interest in the event of a registration
default.

In December 2020, we completed an offering of $100.0 million aggregate principal
amount of 5.125% Notes due 2026 (the "2026 Notes") for net proceeds of
approximately $97.7 million after deducting underwriting discounts, commissions
and offering expenses borne by us. In March 2021, we completed an offering of an
additional $50.0 million aggregate principal
amount of the 2026 Notes for net proceeds of approximately $50.6 million after
adding premiums and deducting underwriting costs, commissions and offering
expenses borne by us. The 2026 Notes will mature on January 31, 2026 and may be
redeemed in whole or in part at any time or from time to time at the Company's
option prior to maturity at par plus a "make-whole" premium, if applicable. The
2026 Notes bear interest at a rate of 5.125% per year. Interest is payable
semiannually on January 31 and July 31 of each year (which equates to
approximately $7.7 million per year).

In October 2019, we completed an offering of $38.8 million aggregate principal
amount of 5.375% Notes due 2024 (the "2024 Notes"), inclusive of the
overallotment option exercised by the underwriters, for net proceeds of
approximately $37.5 million after deducting underwriting discounts, commissions
and offering expenses borne by us. On November 1,
2021, we voluntarily redeemed the 2024 Notes with an aggregate principal amount
outstanding of $38.8 million. The 2024 Notes would have otherwise matured on
November 1, 2024.

The indenture relating to the 2027 Notes and the 2026 Notes contains certain
covenants, including (i) an inability to incur additional debt or issue
additional debt or preferred securities unless the Company's asset coverage
meets the threshold specified in the 1940 Act after such borrowing, (ii) an
inability to declare any dividend or distribution (except a dividend
payable in our stock) on a class of our capital stock or to purchase shares of
our capital stock unless the Company's asset coverage meets the threshold
specified in the 1940 Act at the time of (and giving effect to) such declaration
or purchase, and (iii) if, at any time, we are not subject to the reporting
requirements of the Exchange Act, we will provide the holders of the 2027 Notes
and the 2026 Notes, as applicable, and the trustee with audited annual
consolidated financial statements and unaudited interim consolidated financial
statements.

The 2027 Notes and 2026 Notes are recorded at the principal amount, plus applicable premiums, less discounts and offering costs, on our Consolidated Statements of Assets and Liabilities.

Off-Balance Sheet Arrangements



We generally recognize success fee income when the payment has been received. As
of December 31, 2022 and September 30, 2022, we had off-balance sheet success
fee receivables on our accruing debt investments of $4.0 million and $4.7
million (or approximately $0.11 per common share and $0.13 per common share),
respectively, that would be owed to us, generally upon a change of control of
the portfolio companies. Consistent with GAAP, we generally have not recognized
our success fee receivables and related income in our Consolidated Financial
Statements until earned. Due to the contingent nature of our success fees, there
are no guarantees that we will be able to collect all of these success fees or
know the timing of such collections.

Contractual Obligations



We have lines of credit, delayed draw term loans, and an uncalled capital
commitment with certain of our portfolio companies that have not been fully
drawn. Since these commitments have expiration dates and we expect many will
never be fully drawn, the total commitment amounts do not necessarily represent
future cash requirements. We estimate the fair
                                       53

--------------------------------------------------------------------------------

Table of Contents

value of the combined unused lines of credit, the unused delayed draw term loans, and the uncalled capital commitment as of December 31, 2022 and September 30, 2022 to be immaterial.



The following table shows our contractual obligations as of December 31, 2022,
at cost:

                                                                         Payments Due by Period
                                        Less than                                                 More than 5
  Contractual Obligations(A)             1 Year            1-3 Years          3-5 Years              Years               Total
Credit Facility(B)                    $        -          $ 108,400          $       -          $          -          $ 108,400
Notes Payable                                  -                  -            200,000                     -            200,000
Interest expense on debt
obligations(C)                            18,551             35,604              3,141                     -             57,296
Total                                 $   18,551          $ 144,004          $ 203,141          $          -          $ 365,696


(A)Excludes our unused line of credit commitments, unused delayed draw term
loans, and uncalled capital commitments to our portfolio companies in an
aggregate amount of $67.3 million, at cost, as of December 31, 2022.
(B)Principal balance of borrowings outstanding under our Credit Facility, based
on the maturity date following the current contractual revolver period end date.
(C)Includes estimated interest payments on our Credit Facility, 2027 Notes, and
2026 Notes. The amount of interest expense calculated for purposes of this table
was based upon rates and balances as of December 31, 2022.

Critical Accounting Estimates



The preparation of financial statements and related disclosures in conformity
with GAAP requires management to make estimates and assumptions that affect the
reported consolidated amounts of assets and liabilities, including disclosure of
contingent assets and liabilities at the date of the financial statements, and
revenues and expenses during the period reported. Actual results could differ
materially from those estimates under different assumptions or conditions. We
have identified our investment valuation policy (which has been approved by our
Board of Directors) as our most critical accounting policy, which is described
in Note 2- Summary of Significant Accounting Policies in the accompanying notes
to our Consolidated Financial Statements included elsewhere in this Quarterly
Report. Additionally, refer to Note 3-Investments in our accompanying Notes to
Consolidated Financial Statements included elsewhere in this Quarterly Report
for additional information regarding fair value measurements and our application
of Financial Accounting Standards Board Accounting Standards Codification Topic
820, "Fair Value Measurements and Disclosures." We have also identified our
revenue recognition policy as a critical accounting policy, which is described
in Note 2- Summary of Significant Accounting Policies in our accompanying Notes
to Consolidated Financial Statements included elsewhere in this Quarterly
Report.

Investment Valuation

Credit Monitoring and Risk Rating



The Adviser monitors a wide variety of key credit statistics that provide
information regarding our portfolio companies to help us assess credit quality
and portfolio performance and, in some instances, used as inputs in our
valuation techniques. Generally, we, through the Adviser, participate in
periodic board meetings of our portfolio companies in which we hold board seats
and also require them to provide annual audited and monthly unaudited financial
statements. Using these statements or comparable information and board
discussions, the Adviser calculates and evaluates certain credit statistics.

The Adviser risk rates all of our investments in debt securities. The Adviser
does not risk rate our equity securities. For syndicated loans that have been
rated by an SEC registered Nationally Recognized Statistical Rating Organization
("NRSRO"), the Adviser generally uses the average of two corporate level NRSRO's
risk ratings for such security. For all other debt securities, the Adviser uses
a proprietary risk rating system. While the Adviser seeks to mirror the NRSRO
systems, we cannot provide any assurance that the Adviser's risk rating system
will provide the same risk rating as an NRSRO would for these securities. The
Adviser's risk rating system is used to estimate the probability of default on
debt securities and the expected loss if there is a default. The Adviser's risk
rating system uses a scale of 0 to >10, with >10 being the lowest probability of
default. It is the Adviser's understanding that most debt securities of
medium-sized companies do not exceed the grade of BBB on an NRSRO scale, so
there would be no debt securities in the middle market that would meet the
definition of AAA, AA or A. Therefore, the Adviser's scale begins with the
designation >10 as the best risk rating which may be equivalent to a BBB from an
NRSRO; however, no assurance can be given that a >10 on the Adviser's scale is
equal to a BBB or Baa2 on an NRSRO scale. The Adviser's risk rating system
covers both qualitative and quantitative aspects of the business and the
securities we hold.
                                       54

--------------------------------------------------------------------------------

Table of Contents

The following table reflects risk ratings for all proprietary loans in our portfolio as of December 31, 2022 and September 30, 2022, representing approximately 97.9% and 97.9%, respectively, of the principal balance of all debt investments in our portfolio at the end of each period:



                           As of               As of
                        December 31,       September 30,
Rating                      2022               2022
Highest                     10.0               10.0
Average                     7.2                 7.1
Weighted Average            7.8                 7.6
Lowest                      1.0                 1.0


The following table reflects the risk ratings for all syndicated loans in our
portfolio that were rated by an NRSRO as of December 31, 2022 and September 30,
2022, representing approximately 1.6% and 1.6%, respectively, of the principal
balance of all debt investments in our portfolio at the end of each period:

                           As of               As of
                        December 31,       September 30,
Rating                      2022               2022
Highest                     5.0                 4.0
Average                     3.6                 3.4
Weighted Average            4.1                 3.6
Lowest                      3.0                 3.0


The following table reflects the risk ratings for all syndicated loans in our
portfolio that were not rated by an NRSRO as of December 31, 2022 and
September 30, 2022, representing approximately 0.5% and 0.5%, respectively, of
the principal balance of all debt investments in our portfolio at the end of
each period:

                           As of               As of
                        December 31,       September 30,
Rating                      2022               2022
Highest                     5.0                 5.0
Average                     5.0                 5.0
Weighted Average            5.0                 5.0
Lowest                      5.0                 5.0


Tax Status

We intend to continue to maintain our qualification as a RIC under Subchapter M
of the Code for federal income tax purposes. As a RIC, we generally are not
subject to federal income tax on the portion of our taxable income and gains
distributed to our stockholders. To maintain our qualification as a RIC, we must
maintain our status as a BDC and meet certain source-of-income and asset
diversification requirements. In addition, in order to qualify to be taxed as a
RIC, we must distribute to stockholders at least 90% of our Investment Company
Taxable Income, determined without regard to the dividends paid deduction. Our
policy generally is to make distributions to our stockholders in an amount up to
100% of our Investment Company Taxable Income. We may retain some or all of our
net long-term capital gains, if any, and designate them as deemed distributions,
or distribute such gains to stockholders in cash.

To avoid a 4% federal excise tax on undistributed amounts of income, we must
distribute to stockholders, during each calendar year, an amount at least equal
to the sum of: (1) 98% of our ordinary income for the calendar year, (2) 98.2%
of our capital gain net income (both long-term and short-term) for the one-year
period ending on October 31 of the calendar year, and (3) any income realized,
but not distributed, in the preceding year (to the extent that income tax was
not imposed on such amounts) less certain over-distributions in prior years.
Under the RIC Modernization Act, we are permitted to carryforward any capital
losses that we may incur for an unlimited period, and such capital loss
carryforwards will retain their character as either short-term or long-term
capital losses.
                                       55

--------------------------------------------------------------------------------

Table of Contents

Recent Accounting Pronouncements

Refer to Note 2-Summary of Significant Accounting Policies in the notes to our accompanying Consolidated Financial Statements included elsewhere in this Quarterly Report for a description of recent accounting pronouncements, if any.

© Edgar Online, source Glimpses