Financials Global Masters Fund Limited

Equities

GFL

AU000000GFL6

Investment Management & Fund Operators

Market Closed - Australian S.E. 02:10:50 2024-06-03 am EDT 5-day change 1st Jan Change
3.1 AUD -1.59% Intraday chart for Global Masters Fund Limited -1.59% +8.01%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 22.3 20.37 17.48 25.63 22.3 26.7
Enterprise Value (EV) 1 21.81 19.74 17.35 25.21 30.42 35.22
P/E ratio -165 x -59,375 x 255 x 27.4 x -18.4 x -43.2 x
Yield - - - - - -
Capitalization / Revenue 72.6 x 45.3 x 25.4 x 12.9 x -17 x 27.4 x
EV / Revenue 71 x 43.9 x 25.2 x 12.7 x -23.2 x 36.1 x
EV / EBITDA - - - - - -
EV / FCF -551 x 1,076 x 65.3 x 31.6 x -19.1 x -172 x
FCF Yield -0.18% 0.09% 1.53% 3.17% -5.23% -0.58%
Price to Book 1.06 x 0.9 x 0.84 x 0.95 x 0.86 x 0.84 x
Nbr of stocks (in thousands) 10,723 10,723 10,723 10,723 10,723 10,723
Reference price 2 2.080 1.900 1.630 2.390 2.080 2.490
Announcement Date 9/12/18 8/20/19 9/24/20 9/14/21 9/14/22 8/23/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.3072 0.45 0.6877 1.98 -1.309 0.9762
EBITDA - - - - - -
EBIT 1 -0.1415 0.0271 0.0562 1.449 -1.711 0.6499
Operating Margin -46.07% 6.02% 8.17% 73.16% 130.75% 66.58%
Earnings before Tax (EBT) 1 -0.2139 -0.0214 0.007909 1.402 -1.789 -0.3804
Net income 1 -0.1257 -0.000346 0.0686 0.9348 -1.214 -0.6184
Net margin -40.92% -0.08% 9.97% 47.21% 92.77% -63.34%
EPS 2 -0.0126 -0.000032 0.006395 0.0872 -0.1132 -0.0577
Free Cash Flow 1 -0.0396 0.0183 0.2655 0.7982 -1.591 -0.205
FCF margin -12.88% 4.08% 38.6% 40.31% 121.57% -21%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 387.08% 85.39% - -
Dividend per Share - - - - - -
Announcement Date 9/12/18 8/20/19 9/24/20 9/14/21 9/14/22 8/23/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 8.12 8.52
Net Cash position 1 0.5 0.63 0.13 0.41 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.04 0.02 0.27 0.8 -1.59 -0.2
ROE (net income / shareholders' equity) -0.7% -0% 0.32% 3.9% -4.57% -2.13%
ROA (Net income/ Total Assets) -0.44% 0.07% 0.14% 3.21% -3.01% 0.95%
Assets 1 28.73 -0.5073 48.67 29.1 40.31 -65.23
Book Value Per Share 2 1.960 2.100 1.940 2.530 2.430 2.970
Cash Flow per Share 2 0.0500 0.0600 0.0100 0.0400 0.0200 0.0200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/12/18 8/20/19 9/24/20 9/14/21 9/14/22 8/23/23
1AUD in Million2AUD
Estimates
  1. Stock Market
  2. Equities
  3. GFL Stock
  4. Financials Global Masters Fund Limited