Market Closed -
Nyse
04:00:01 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
180.8
USD
|
+0.94%
|
|
+0.86%
|
-24.01%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,886
|
8,609
|
12,995
|
7,025
|
10,059
|
7,802
|
-
|
-
|
Enterprise Value (EV)
1 |
3,912
|
8,356
|
12,580
|
6,688
|
9,911
|
7,161
|
6,967
|
7,038
|
P/E ratio
|
74.2
x
|
159
x
|
138
x
|
48.5
x
|
65.4
x
|
40.6
x
|
31.6
x
|
24.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.89
x
|
10.6
x
|
10
x
|
3.95
x
|
4.8
x
|
3.19
x
|
2.7
x
|
2.22
x
|
EV / Revenue
|
5.93
x
|
10.3
x
|
9.7
x
|
3.76
x
|
4.73
x
|
2.93
x
|
2.41
x
|
2
x
|
EV / EBITDA
|
28.7
x
|
53.4
x
|
45.4
x
|
17.8
x
|
22.9
x
|
14.2
x
|
11.6
x
|
9.66
x
|
EV / FCF
|
65.9
x
|
118
x
|
92.4
x
|
44.4
x
|
36.2
x
|
38
x
|
29.3
x
|
26.1
x
|
FCF Yield
|
1.52%
|
0.84%
|
1.08%
|
2.25%
|
2.76%
|
2.63%
|
3.41%
|
3.83%
|
Price to Book
|
8.94
x
|
9.82
x
|
10.1
x
|
4.78
x
|
5.93
x
|
3.83
x
|
3.3
x
|
2.82
x
|
Nbr of stocks (in thousands)
|
36,644
|
39,560
|
41,374
|
41,776
|
42,270
|
43,143
|
-
|
-
|
Reference price
2 |
106.0
|
217.6
|
314.1
|
168.2
|
238.0
|
180.8
|
180.8
|
180.8
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
659.3
|
814.1
|
1,297
|
1,780
|
2,096
|
2,447
|
2,891
|
3,511
|
EBITDA
1 |
136.2
|
156.4
|
277.2
|
375.5
|
432.3
|
503.8
|
600.7
|
728.2
|
EBIT
1 |
112
|
124
|
214.3
|
289.4
|
318.1
|
380.5
|
461.5
|
563.4
|
Operating Margin
|
16.99%
|
15.23%
|
16.52%
|
16.25%
|
15.18%
|
15.55%
|
15.96%
|
16.05%
|
Earnings before Tax (EBT)
1 |
69.03
|
76.52
|
124.9
|
192.9
|
198
|
252.5
|
324.2
|
420.4
|
Net income
1 |
54.02
|
54.22
|
96.06
|
148.9
|
158.5
|
192.1
|
247.6
|
309.1
|
Net margin
|
8.19%
|
6.66%
|
7.41%
|
8.36%
|
7.56%
|
7.85%
|
8.56%
|
8.8%
|
EPS
2 |
1.430
|
1.370
|
2.280
|
3.470
|
3.640
|
4.449
|
5.731
|
7.326
|
Free Cash Flow
1 |
59.33
|
70.58
|
136.2
|
150.5
|
273.4
|
188.7
|
237.8
|
269.2
|
FCF margin
|
9%
|
8.67%
|
10.5%
|
8.45%
|
13.04%
|
7.71%
|
8.22%
|
7.67%
|
FCF Conversion (EBITDA)
|
43.55%
|
45.12%
|
49.13%
|
40.07%
|
63.25%
|
37.45%
|
39.58%
|
36.97%
|
FCF Conversion (Net income)
|
109.85%
|
130.18%
|
141.79%
|
101.05%
|
172.46%
|
98.19%
|
96.02%
|
87.12%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
341.8
|
379.8
|
401.4
|
429.3
|
458.9
|
490.7
|
472.4
|
497.5
|
545.3
|
580.7
|
570.7
|
590.5
|
622.6
|
656.2
|
662
|
EBITDA
1 |
69.7
|
81.92
|
86.91
|
89.57
|
95.54
|
103.5
|
97.57
|
101.7
|
111.8
|
121.2
|
119.6
|
123.1
|
129.1
|
136.9
|
138.5
|
EBIT
1 |
56.32
|
63.62
|
67.54
|
69.21
|
73.65
|
78.98
|
71.36
|
74.42
|
83.23
|
89.12
|
88.36
|
90.87
|
96.26
|
102.8
|
105
|
Operating Margin
|
16.47%
|
16.75%
|
16.83%
|
16.12%
|
16.05%
|
16.09%
|
15.1%
|
14.96%
|
15.26%
|
15.35%
|
15.48%
|
15.39%
|
15.46%
|
15.67%
|
15.87%
|
Earnings before Tax (EBT)
1 |
32.68
|
38.03
|
48.31
|
47.93
|
46.25
|
50.39
|
46.59
|
46.79
|
54.8
|
49.84
|
56.31
|
58.52
|
63.32
|
67.43
|
74.2
|
Net income
1 |
25.48
|
28.97
|
36.62
|
37.09
|
35.99
|
39.18
|
36.42
|
36.99
|
42.99
|
42.13
|
43.13
|
45.36
|
48.43
|
52.58
|
57.29
|
Net margin
|
7.45%
|
7.63%
|
9.12%
|
8.64%
|
7.84%
|
7.99%
|
7.71%
|
7.44%
|
7.88%
|
7.26%
|
7.56%
|
7.68%
|
7.78%
|
8.01%
|
8.65%
|
EPS
2 |
0.6000
|
0.6800
|
0.8600
|
0.8700
|
0.8400
|
0.9100
|
0.8400
|
0.8500
|
0.9800
|
0.9600
|
0.9921
|
1.035
|
1.107
|
1.190
|
1.279
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/18/21
|
2/17/22
|
5/19/22
|
8/18/22
|
11/17/22
|
2/16/23
|
5/18/23
|
8/17/23
|
11/16/23
|
2/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
25.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
253
|
416
|
337
|
148
|
641
|
834
|
764
|
Leverage (Debt/EBITDA)
|
0.1888
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
59.3
|
70.6
|
136
|
150
|
273
|
189
|
238
|
269
|
ROE (net income / shareholders' equity)
|
22.2%
|
14.8%
|
14.5%
|
15.5%
|
15.5%
|
13.8%
|
15%
|
15.6%
|
ROA (Net income/ Total Assets)
|
15.3%
|
9.85%
|
9.97%
|
10.7%
|
10.1%
|
10.4%
|
11.2%
|
12.1%
|
Assets
1 |
352.9
|
550.7
|
963.9
|
1,396
|
1,563
|
1,853
|
2,209
|
2,565
|
Book Value Per Share
2 |
11.90
|
22.20
|
31.00
|
35.20
|
40.10
|
47.20
|
54.70
|
64.10
|
Cash Flow per Share
2 |
2.120
|
2.510
|
-
|
4.610
|
7.310
|
6.650
|
9.410
|
12.10
|
Capex
1 |
20.4
|
29.3
|
42.8
|
47.1
|
45.1
|
121
|
135
|
151
|
Capex / Sales
|
3.09%
|
3.6%
|
3.3%
|
2.64%
|
2.15%
|
4.94%
|
4.68%
|
4.3%
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/17/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
180.8
USD Average target price
252.8
USD Spread / Average Target +39.79% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.01% | 7.8B | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|