Financials Gold Springs Resource Corp.

Equities

GRC

CA3807211006

Gold

Market Closed - Toronto S.E. 11:31:55 2024-04-24 am EDT 5-day change 1st Jan Change
0.08 CAD +45.45% Intraday chart for Gold Springs Resource Corp. +14.29% -11.11%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.724 27.63 23.46 48.23 25.08 19.1
Enterprise Value (EV) 1 6.712 23.8 21.9 44.44 24.84 19.05
P/E ratio 2.21 x -2.28 x -17.4 x 43.6 x -9.59 x -28.3 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.07 x -22.3 x -25.5 x -47.9 x -24.4 x -35.3 x
EV / FCF -3.52 x -13.7 x -11.8 x -11.8 x -8.08 x -9.07 x
FCF Yield -28.4% -7.31% -8.49% -8.46% -12.4% -11%
Price to Book 0.19 x 1.15 x 1.02 x 1.96 x 1.03 x 0.76 x
Nbr of stocks (in thousands) 229,569 247,718 249,039 254,091 261,631 281,380
Reference price 2 0.0293 0.1115 0.0942 0.1898 0.0959 0.0679
Announcement Date 3/28/19 3/27/20 3/26/21 3/31/22 3/28/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -1.106 -1.068 -0.8577 -0.9283 -1.019 -0.5393
EBIT 1 -1.13 -1.088 -0.884 -0.9692 -1.073 -0.6089
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2.591 -11.8 -1.351 1.119 -1.171 -0.642
Net income 1 2.591 -11.8 -1.351 1.119 -1.171 -0.642
Net margin - - - - - -
EPS 2 0.0133 -0.0490 -0.005428 0.004357 -0.009999 -0.002401
Free Cash Flow 1 -1.909 -1.74 -1.858 -3.758 -3.075 -2.101
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/28/19 3/27/20 3/26/21 3/31/22 3/28/23 3/29/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.01 3.83 1.56 3.79 0.25 0.05
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.91 -1.74 -1.86 -3.76 -3.07 -2.1
ROE (net income / shareholders' equity) 8.16% -39.9% -5.73% 4.71% -4.79% -2.59%
ROA (Net income/ Total Assets) -1.47% -1.95% -2.28% -2.48% -2.63% -1.48%
Assets 1 -175.9 604.3 59.35 -45.14 44.5 43.51
Book Value Per Share 2 0.1500 0.1000 0.0900 0.1000 0.0900 0.0900
Cash Flow per Share 2 0 0.0200 0.0100 0.0200 0 0
Capex 1 1.23 0.83 1.35 3.63 4.23 1.17
Capex / Sales - - - - - -
Announcement Date 3/28/19 3/27/20 3/26/21 3/31/22 3/28/23 3/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GRC Stock
  4. Financials Gold Springs Resource Corp.