Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.08 CAD | +45.45% | +14.29% | -11.11% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 6.724 | 27.63 | 23.46 | 48.23 | 25.08 | 19.1 |
Enterprise Value (EV) 1 | 6.712 | 23.8 | 21.9 | 44.44 | 24.84 | 19.05 |
P/E ratio | 2.21 x | -2.28 x | -17.4 x | 43.6 x | -9.59 x | -28.3 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -6.07 x | -22.3 x | -25.5 x | -47.9 x | -24.4 x | -35.3 x |
EV / FCF | -3.52 x | -13.7 x | -11.8 x | -11.8 x | -8.08 x | -9.07 x |
FCF Yield | -28.4% | -7.31% | -8.49% | -8.46% | -12.4% | -11% |
Price to Book | 0.19 x | 1.15 x | 1.02 x | 1.96 x | 1.03 x | 0.76 x |
Nbr of stocks (in thousands) | 229,569 | 247,718 | 249,039 | 254,091 | 261,631 | 281,380 |
Reference price 2 | 0.0293 | 0.1115 | 0.0942 | 0.1898 | 0.0959 | 0.0679 |
Announcement Date | 3/28/19 | 3/27/20 | 3/26/21 | 3/31/22 | 3/28/23 | 3/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -1.106 | -1.068 | -0.8577 | -0.9283 | -1.019 | -0.5393 |
EBIT 1 | -1.13 | -1.088 | -0.884 | -0.9692 | -1.073 | -0.6089 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 2.591 | -11.8 | -1.351 | 1.119 | -1.171 | -0.642 |
Net income 1 | 2.591 | -11.8 | -1.351 | 1.119 | -1.171 | -0.642 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.0133 | -0.0490 | -0.005428 | 0.004357 | -0.009999 | -0.002401 |
Free Cash Flow 1 | -1.909 | -1.74 | -1.858 | -3.758 | -3.075 | -2.101 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/28/19 | 3/27/20 | 3/26/21 | 3/31/22 | 3/28/23 | 3/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.01 | 3.83 | 1.56 | 3.79 | 0.25 | 0.05 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.91 | -1.74 | -1.86 | -3.76 | -3.07 | -2.1 |
ROE (net income / shareholders' equity) | 8.16% | -39.9% | -5.73% | 4.71% | -4.79% | -2.59% |
ROA (Net income/ Total Assets) | -1.47% | -1.95% | -2.28% | -2.48% | -2.63% | -1.48% |
Assets 1 | -175.9 | 604.3 | 59.35 | -45.14 | 44.5 | 43.51 |
Book Value Per Share 2 | 0.1500 | 0.1000 | 0.0900 | 0.1000 | 0.0900 | 0.0900 |
Cash Flow per Share 2 | 0 | 0.0200 | 0.0100 | 0.0200 | 0 | 0 |
Capex 1 | 1.23 | 0.83 | 1.35 | 3.63 | 4.23 | 1.17 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/28/19 | 3/27/20 | 3/26/21 | 3/31/22 | 3/28/23 | 3/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-11.11% | 16.44M | |
+14.44% | 23.6B | |
+18.12% | 15.6B | |
+34.04% | 8.93B | |
+40.67% | 5.54B | |
+4.04% | 5.25B | |
-2.15% | 5.21B | |
+26.93% | 3.29B | |
-6.45% | 2.36B | |
+19.30% | 2.31B |
- Stock Market
- Equities
- GRC Stock
- Financials Gold Springs Resource Corp.