Financials Golden Developing Solutions, Inc.

Equities

DVLP

US38089W1036

Internet Services

Market Closed - OTC Markets 03:12:22 2024-05-03 pm EDT 5-day change 1st Jan Change
0.0001 USD +9,900.00% Intraday chart for Golden Developing Solutions, Inc. 0.00% -83.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 0.4048 0.475 1.334 0.9747 3.421 6.358
Enterprise Value (EV) 1 0.4298 4.348 2.446 1.614 3.987 12.65
P/E ratio -40.7 x -2.22 x -0.17 x -0.94 x -4.52 x -2.37 x
Yield - - - - - -
Capitalization / Revenue - 1,788,585 x - - - -
EV / Revenue - 16,371,363 x - - - -
EV / EBITDA - -3,036,734 x -1,576,882 x -3,016,574 x - -
EV / FCF - - -5,022,897 x - - -12,370,312 x
FCF Yield - - -0% - - -0%
Price to Book -58.2 x 2.09 x 3.69 x -0.9 x -3.47 x 3.12 x
Nbr of stocks (in thousands) 25,000 25,000 667,176 541,508 698,128 1,718,491
Reference price 2 0.0162 0.0190 0.002000 0.001800 0.004900 0.003700
Announcement Date 5/1/19 5/1/19 3/2/21 9/9/21 4/5/22 4/17/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - 0.2656 - - - -
EBITDA - -1.432 -1.551 -0.535 - -
EBIT 1 -0.0292 -1.56 -1.561 -0.5455 -0.3456 -0.6465
Operating Margin - -587.59% - - - -
Earnings before Tax (EBT) 1 -0.0329 -1.598 -1.684 -1.118 -0.6303 -1.411
Net income 1 -0.0329 -1.595 -8.983 -1.066 -0.6303 -1.411
Net margin - -600.67% - - - -
EPS 2 -0.000398 -0.008541 -0.0120 -0.001921 -0.001084 -0.001561
Free Cash Flow - - -0.4869 - - -1.023
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/1/19 5/1/19 3/2/21 9/9/21 4/5/22 4/17/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.03 3.87 1.11 0.64 0.57 6.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - -2.705 x -0.7165 x -1.195 x - -
Free Cash Flow - - -0.49 - - -1.02
ROE (net income / shareholders' equity) - -64.9% -64% 269% 59.2% -268%
ROA (Net income/ Total Assets) - - -13.4% - - -9.26%
Assets 1 - - 67.21 - - 15.23
Book Value Per Share 2 -0 0.0100 0 -0 -0 0
Cash Flow per Share - 0 0 - 0 0
Capex - 0.01 0.08 - - -
Capex / Sales - 4.54% - - - -
Announcement Date 5/1/19 5/1/19 3/2/21 9/9/21 4/5/22 4/17/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DVLP Stock
  4. Financials Golden Developing Solutions, Inc.