End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
27.92 EGP | 0.00% | 0.00% | +7.30% |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 57.13 | 98.7 | 88.84 | 72.13 | 62.56 | 97.27 |
Enterprise Value (EV) 1 | 90.12 | 173.4 | 249.9 | 354.2 | 368.4 | 323.1 |
P/E ratio | 6.82 x | 11.4 x | 27.5 x | -6.74 x | -2.05 x | 76.8 x |
Yield | 12.5% | 7.24% | - | - | - | - |
Capitalization / Revenue | 0.32 x | 0.44 x | 0.38 x | 0.32 x | 0.35 x | 0.49 x |
EV / Revenue | 0.51 x | 0.77 x | 1.08 x | 1.59 x | 2.09 x | 1.62 x |
EV / EBITDA | 5.4 x | 6.43 x | 23.4 x | -148 x | -13.3 x | 15.7 x |
EV / FCF | -6.03 x | -5.37 x | -4.03 x | -2.85 x | -22.6 x | 4.09 x |
FCF Yield | -16.6% | -18.6% | -24.8% | -35.1% | -4.42% | 24.5% |
Price to Book | 0.26 x | 0.45 x | 0.42 x | 0.36 x | 0.39 x | 0.6 x |
Nbr of stocks (in thousands) | 14,283 | 14,283 | 14,283 | 14,283 | 14,283 | 14,283 |
Reference price 2 | 4.000 | 6.910 | 6.220 | 5.050 | 4.380 | 6.810 |
Announcement Date | 4/18/17 | 3/11/18 | 3/24/19 | 3/15/20 | 3/15/21 | 3/13/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 176.1 | 225.8 | 231.8 | 222.8 | 176.6 | 199.9 |
EBITDA 1 | 16.68 | 26.98 | 10.7 | -2.389 | -27.71 | 20.58 |
EBIT 1 | 12.43 | 22.54 | 6.344 | -5.849 | -32.58 | 15.6 |
Operating Margin | 7.06% | 9.99% | 2.74% | -2.63% | -18.45% | 7.81% |
Earnings before Tax (EBT) 1 | 11.79 | 14.54 | 4.957 | -10.71 | -29.76 | 1.93 |
Net income 1 | 9.674 | 9.633 | 3.604 | -10.7 | -30.48 | 1.452 |
Net margin | 5.49% | 4.27% | 1.55% | -4.8% | -17.26% | 0.73% |
EPS 2 | 0.5868 | 0.6038 | 0.2261 | -0.7491 | -2.134 | 0.0887 |
Free Cash Flow 1 | -14.95 | -32.31 | -62.03 | -124.2 | -16.27 | 79.09 |
FCF margin | -8.49% | -14.31% | -26.75% | -55.75% | -9.21% | 39.57% |
FCF Conversion (EBITDA) | - | - | - | - | - | 384.3% |
FCF Conversion (Net income) | - | - | - | - | - | 5,448.19% |
Dividend per Share 2 | 0.5000 | 0.5000 | - | - | - | - |
Announcement Date | 4/18/17 | 3/11/18 | 3/24/19 | 3/15/20 | 3/15/21 | 3/13/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 33 | 74.7 | 161 | 282 | 306 | 226 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.978 x | 2.769 x | 15.06 x | -118.1 x | -11.03 x | 10.97 x |
Free Cash Flow 1 | -14.9 | -32.3 | -62 | -124 | -16.3 | 79.1 |
ROE (net income / shareholders' equity) | 4.55% | 4.4% | 1.67% | -5.17% | -16.8% | 0.86% |
ROA (Net income/ Total Assets) | 2.29% | 3.7% | 0.92% | -0.72% | -3.69% | 1.89% |
Assets 1 | 422.4 | 260.4 | 393.6 | 1,495 | 826.6 | 76.87 |
Book Value Per Share 2 | 15.30 | 15.20 | 14.90 | 14.00 | 11.30 | 11.40 |
Cash Flow per Share 2 | 2.730 | 2.340 | 1.520 | 0.5500 | 0.6600 | 0.4700 |
Capex 1 | 13.7 | 3.87 | 1.71 | 23.1 | 4.22 | 1.2 |
Capex / Sales | 7.77% | 1.71% | 0.74% | 10.35% | 2.39% | 0.6% |
Announcement Date | 4/18/17 | 3/11/18 | 3/24/19 | 3/15/20 | 3/15/21 | 3/13/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+7.30% | 8.5M | |
+35.02% | 8.17B | |
+0.87% | 3.43B | |
+9.95% | 2.39B | |
+10.74% | 2.3B | |
+17.61% | 2.19B | |
+5.57% | 1.78B | |
+14.60% | 1.78B | |
+30.80% | 1.72B | |
-0.76% | 1.7B |
- Stock Market
- Equities
- GTWL Stock
- Financials Golden Textiles & Clothes Wool