Financials Goldrea Resources Corp. Canadian Securities Exchange

Equities

GOR

CA3814282008

Gold

Market Closed - Canadian Securities Exchange 02:14:46 2024-04-22 pm EDT 5-day change 1st Jan Change
0.015 CAD 0.00% Intraday chart for Goldrea Resources Corp. 0.00% 0.00%

Valuation

Fiscal Period: Juli 2018 2019 2020 2021 2022 2023
Capitalization 1 3.562 2.979 2.698 2.799 1.997 2.256
Enterprise Value (EV) 1 3.326 2.955 2.603 2.559 1.962 2.291
P/E ratio -6.03 x -3.53 x -3.36 x -3.8 x -2.91 x -8.09 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.62 x -4.5 x -9.27 x -8.81 x -7.65 x -12.7 x
EV / FCF -19.7 x -11.4 x -24.3 x -6.24 x -4.51 x -32 x
FCF Yield -5.08% -8.74% -4.11% -16% -22.2% -3.12%
Price to Book 12.2 x 19.7 x -55.1 x 8.11 x -19.6 x -11 x
Nbr of stocks (in thousands) 34,052 39,747 52,425 74,815 78,345 85,275
Reference price 2 0.1046 0.0750 0.0515 0.0374 0.0255 0.0264
Announcement Date 12/3/18 11/28/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juli 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.5024 -0.6567 -0.281 -0.2906 -0.2566 -0.18
EBIT 1 -0.5485 -0.6872 -0.3357 -0.4965 -0.771 -0.2395
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.5544 -0.76 -0.6469 -0.6392 -0.6794 -0.2668
Net income 1 -0.5536 -0.76 -0.6469 -0.6392 -0.6794 -0.2668
Net margin - - - - - -
EPS 2 -0.0174 -0.0213 -0.0153 -0.009834 -0.008759 -0.003269
Free Cash Flow 1 -0.1691 -0.2583 -0.107 -0.4103 -0.4348 -0.0716
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/3/18 11/28/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.04
Net Cash position 1 0.24 0.02 0.09 0.24 0.04 -
Leverage (Debt/EBITDA) - - - - - -0.1976 x
Free Cash Flow 1 -0.17 -0.26 -0.11 -0.41 -0.43 -0.07
ROE (net income / shareholders' equity) -449% -346% -1,258% -432% -559% 173%
ROA (Net income/ Total Assets) -159% -123% -84.2% -89.4% -157% -272%
Assets 1 0.3484 0.6189 0.7683 0.7148 0.4335 0.0981
Book Value Per Share 2 0.0100 0 -0 0 -0 -0
Cash Flow per Share 2 0.0100 0 0 0 0 0
Capex 1 0.05 0.08 0.05 0.45 0.5 0
Capex / Sales - - - - - -
Announcement Date 12/3/18 11/28/19 11/30/20 11/29/21 11/28/22 11/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GORAF Stock
  4. GOR Stock
  5. Financials Goldrea Resources Corp.