Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.015 CAD | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: Juli | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.562 | 2.979 | 2.698 | 2.799 | 1.997 | 2.256 |
Enterprise Value (EV) 1 | 3.326 | 2.955 | 2.603 | 2.559 | 1.962 | 2.291 |
P/E ratio | -6.03 x | -3.53 x | -3.36 x | -3.8 x | -2.91 x | -8.09 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -6.62 x | -4.5 x | -9.27 x | -8.81 x | -7.65 x | -12.7 x |
EV / FCF | -19.7 x | -11.4 x | -24.3 x | -6.24 x | -4.51 x | -32 x |
FCF Yield | -5.08% | -8.74% | -4.11% | -16% | -22.2% | -3.12% |
Price to Book | 12.2 x | 19.7 x | -55.1 x | 8.11 x | -19.6 x | -11 x |
Nbr of stocks (in thousands) | 34,052 | 39,747 | 52,425 | 74,815 | 78,345 | 85,275 |
Reference price 2 | 0.1046 | 0.0750 | 0.0515 | 0.0374 | 0.0255 | 0.0264 |
Announcement Date | 12/3/18 | 11/28/19 | 11/30/20 | 11/29/21 | 11/28/22 | 11/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juli | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.5024 | -0.6567 | -0.281 | -0.2906 | -0.2566 | -0.18 |
EBIT 1 | -0.5485 | -0.6872 | -0.3357 | -0.4965 | -0.771 | -0.2395 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.5544 | -0.76 | -0.6469 | -0.6392 | -0.6794 | -0.2668 |
Net income 1 | -0.5536 | -0.76 | -0.6469 | -0.6392 | -0.6794 | -0.2668 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0174 | -0.0213 | -0.0153 | -0.009834 | -0.008759 | -0.003269 |
Free Cash Flow 1 | -0.1691 | -0.2583 | -0.107 | -0.4103 | -0.4348 | -0.0716 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/3/18 | 11/28/19 | 11/30/20 | 11/29/21 | 11/28/22 | 11/28/23 |
Balance Sheet Analysis
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | 0.04 |
Net Cash position 1 | 0.24 | 0.02 | 0.09 | 0.24 | 0.04 | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | -0.1976 x |
Free Cash Flow 1 | -0.17 | -0.26 | -0.11 | -0.41 | -0.43 | -0.07 |
ROE (net income / shareholders' equity) | -449% | -346% | -1,258% | -432% | -559% | 173% |
ROA (Net income/ Total Assets) | -159% | -123% | -84.2% | -89.4% | -157% | -272% |
Assets 1 | 0.3484 | 0.6189 | 0.7683 | 0.7148 | 0.4335 | 0.0981 |
Book Value Per Share 2 | 0.0100 | 0 | -0 | 0 | -0 | -0 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 0.05 | 0.08 | 0.05 | 0.45 | 0.5 | 0 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 12/3/18 | 11/28/19 | 11/30/20 | 11/29/21 | 11/28/22 | 11/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+3.24% | 49.27B | |
+19.45% | 32.63B | |
-2.42% | 29.96B | |
+12.88% | 24.43B | |
+10.62% | 11.31B | |
+27.61% | 9.95B | |
-.--% | 8.61B | |
+14.84% | 8.27B | |
+2.99% | 8.19B |
- Stock Market
- Equities
- GORAF Stock
- GOR Stock
- Financials Goldrea Resources Corp.