Delayed
Hong Kong S.E.
01:40:29 2024-04-29 am EDT
|
5-day change
|
1st Jan Change
|
0.223
HKD
|
+9.31%
|
|
+14.36%
|
-28.06%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
7,175
|
4,644
|
8,365
|
5,431
|
3,385
|
1,834
|
Enterprise Value (EV)
1 |
19,361
|
19,087
|
14,196
|
20,974
|
16,345
|
15,088
|
P/E ratio
|
5.64
x
|
2.75
x
|
3.38
x
|
2.08
x
|
1.57
x
|
3.81
x
|
Yield
|
4.82%
|
10.5%
|
7.4%
|
12.9%
|
20%
|
-
|
Capitalization / Revenue
|
0.49
x
|
0.3
x
|
0.47
x
|
0.16
x
|
0.1
x
|
0.07
x
|
EV / Revenue
|
1.32
x
|
1.24
x
|
0.8
x
|
0.62
x
|
0.48
x
|
0.57
x
|
EV / EBITDA
|
7.26
x
|
6.66
x
|
3.61
x
|
3.69
x
|
2.7
x
|
5.94
x
|
EV / FCF
|
12
x
|
-12.1
x
|
-1.47
x
|
7.75
x
|
2.59
x
|
16.8
x
|
FCF Yield
|
8.32%
|
-8.23%
|
-68%
|
12.9%
|
38.5%
|
5.97%
|
Price to Book
|
0.79
x
|
0.44
x
|
0.63
x
|
0.4
x
|
0.24
x
|
0.13
x
|
Nbr of stocks (in thousands)
|
2,770,002
|
2,769,188
|
2,769,188
|
2,769,188
|
2,769,188
|
2,769,188
|
Reference price
2 |
2.590
|
1.677
|
3.021
|
1.961
|
1.222
|
0.6624
|
Announcement Date
|
4/19/18
|
4/29/19
|
4/28/20
|
4/29/21
|
4/29/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
14,619
|
15,444
|
17,662
|
33,734
|
33,927
|
26,614
|
EBITDA
1 |
2,668
|
2,868
|
3,935
|
5,688
|
6,047
|
2,540
|
EBIT
1 |
2,571
|
2,779
|
3,849
|
5,577
|
5,960
|
2,483
|
Operating Margin
|
17.59%
|
17.99%
|
21.79%
|
16.53%
|
17.57%
|
9.33%
|
Earnings before Tax (EBT)
1 |
3,255
|
3,731
|
5,598
|
7,100
|
6,289
|
2,270
|
Net income
1 |
1,319
|
1,736
|
2,520
|
2,655
|
2,214
|
563.2
|
Net margin
|
9.02%
|
11.24%
|
14.27%
|
7.87%
|
6.53%
|
2.12%
|
EPS
2 |
0.4597
|
0.6100
|
0.8933
|
0.9419
|
0.7783
|
0.1737
|
Free Cash Flow
1 |
1,610
|
-1,571
|
-9,660
|
2,708
|
6,300
|
900.1
|
FCF margin
|
11.01%
|
-10.17%
|
-54.7%
|
8.03%
|
18.57%
|
3.38%
|
FCF Conversion (EBITDA)
|
60.34%
|
-
|
-
|
47.61%
|
104.18%
|
35.43%
|
FCF Conversion (Net income)
|
122.05%
|
-
|
-
|
102%
|
284.57%
|
159.8%
|
Dividend per Share
2 |
0.1249
|
0.1756
|
0.2235
|
0.2526
|
0.2444
|
-
|
Announcement Date
|
4/19/18
|
4/29/19
|
4/28/20
|
4/29/21
|
4/29/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
12,185
|
14,443
|
5,832
|
15,543
|
12,960
|
13,254
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.566
x
|
5.037
x
|
1.482
x
|
2.733
x
|
2.143
x
|
5.218
x
|
Free Cash Flow
1 |
1,610
|
-1,571
|
-9,660
|
2,708
|
6,300
|
900
|
ROE (net income / shareholders' equity)
|
17.2%
|
15.5%
|
19.9%
|
15.3%
|
10.6%
|
3.33%
|
ROA (Net income/ Total Assets)
|
2.62%
|
2.18%
|
2.54%
|
2.14%
|
2.23%
|
0.97%
|
Assets
1 |
50,438
|
79,479
|
99,271
|
123,775
|
99,173
|
57,787
|
Book Value Per Share
2 |
3.270
|
3.780
|
4.780
|
4.850
|
5.110
|
5.060
|
Cash Flow per Share
2 |
1.970
|
1.470
|
2.730
|
3.470
|
2.680
|
1.090
|
Capex
1 |
42.7
|
71.2
|
32.2
|
59.4
|
146
|
1,151
|
Capex / Sales
|
0.29%
|
0.46%
|
0.18%
|
0.18%
|
0.43%
|
4.32%
|
Announcement Date
|
4/19/18
|
4/29/19
|
4/28/20
|
4/29/21
|
4/29/22
|
4/28/23
|
|
1st Jan change
|
Capi.
|
---|
| -28.06% | 72.16M | | -9.36% | 22.5B | | +9.02% | 10.79B | | -34.32% | 10.32B | | -28.99% | 7.2B | | -5.56% | 7.01B | | -0.34% | 6.53B | | -3.03% | 6.09B | | +12.96% | 3.57B | | -5.92% | 3.54B |
Residential Real Estate Development
|