Financials Greenlight Capital Re, Ltd.

Equities

GLRE

KYG4095J1094

Reinsurance

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
12.05 USD -0.82% Intraday chart for Greenlight Capital Re, Ltd. -3.45% +5.52%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 313.7 374 257.2 265.3 283.8 403.6
Enterprise Value (EV) 1 386.6 442.5 344.2 289.5 328.1 427.3
P/E ratio -0.89 x -91.5 x 68.4 x 15.4 x 11.1 x 4.57 x
Yield - - - - - -
Capitalization / Revenue 1.54 x 0.68 x 0.53 x 0.45 x 0.53 x 0.62 x
EV / Revenue 1.89 x 0.81 x 0.71 x 0.49 x 0.62 x 0.65 x
EV / EBITDA -1.17 x 38 x 17.6 x 7.03 x 7.8 x -
EV / FCF -4.53 x -2.12 x -1.07 x -2.05 x -1.19 x -1.51 x
FCF Yield -22.1% -47.1% -93.2% -48.7% -84% -66.3%
Price to Book 0.66 x 0.78 x 0.54 x 0.56 x 0.56 x 0.68 x
Nbr of stocks (in thousands) 36,386 36,994 35,189 33,844 34,824 35,337
Reference price 2 8.620 10.11 7.310 7.840 8.150 11.42
Announcement Date 2/27/19 3/9/20 3/10/21 3/8/22 3/8/23 3/5/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 204.3 547 485.9 590.5 533.3 655.3
EBITDA 1 -329.9 11.64 19.53 41.16 42.04 -
EBIT 1 -330.2 11.62 19.51 41.15 42.03 87.43
Operating Margin -161.62% 2.12% 4.01% 6.97% 7.88% 13.34%
Earnings before Tax (EBT) 1 -354 -3.503 4.29 21.32 24.53 86.93
Net income 1 -350.1 -3.986 3.866 17.58 25.34 86.83
Net margin -171.33% -0.73% 0.8% 2.98% 4.75% 13.25%
EPS 2 -9.740 -0.1105 0.1069 0.5100 0.7342 2.500
Free Cash Flow 1 -85.43 -208.5 -320.7 -141 -275.7 -283.5
FCF margin -41.81% -38.12% -66.01% -23.88% -51.71% -43.26%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/27/19 3/9/20 3/10/21 3/8/22 3/8/23 3/5/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 73 68.5 87 24.2 44.3 23.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.2212 x 5.887 x 4.453 x 0.5881 x 1.054 x -
Free Cash Flow 1 -85.4 -209 -321 -141 -276 -283
ROE (net income / shareholders' equity) -53.2% -0.83% 0.82% 3.74% 5.18% 15.8%
ROA (Net income/ Total Assets) -8.61% 0.52% 0.9% 1.85% 1.75% 3.3%
Assets 1 4,065 -766.1 430.2 951.9 1,451 2,634
Book Value Per Share 2 13.10 12.90 13.50 14.10 14.40 16.90
Cash Flow per Share 2 0.5000 0.7000 0.2600 2.250 1.100 1.450
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 2/27/19 3/9/20 3/10/21 3/8/22 3/8/23 3/5/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GLRE Stock
  4. Financials Greenlight Capital Re, Ltd.