Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.071 AUD | -6.58% | -7.79% | -25.26% |
Apr. 30 | Greenvale Energy Acquires 75% Stake in EP145 in Amadeus Basin; Shares Surge 15% | MT |
Apr. 29 | Mosman Oil & Gas shares up as EP 145 farm-in approved in Australia | AN |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.521 | 2.427 | 3.618 | 132 | 65.5 | 41.11 |
Enterprise Value (EV) 1 | 1.159 | 2.069 | 3.528 | 122.1 | 61.25 | 39.72 |
P/E ratio | -5.87 x | -5.73 x | -6.08 x | -98.4 x | -9.02 x | -9.69 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | 1,273,745,678 x | - | - |
EV / Revenue | - | - | - | 1,178,635,505 x | - | - |
EV / EBITDA | -2.83 x | -5.83 x | -8.9 x | -58.2 x | -8.42 x | -23.9 x |
EV / FCF | -3.11 x | -1.41 x | -16.5 x | -153 x | -7.3 x | -28.8 x |
FCF Yield | -32.1% | -71.1% | -6.06% | -0.65% | -13.7% | -3.47% |
Price to Book | 1.14 x | 1.36 x | 2.05 x | 9.94 x | 5.15 x | 3.95 x |
Nbr of stocks (in thousands) | 93,355 | 93,355 | 116,694 | 393,945 | 396,945 | 432,757 |
Reference price 2 | 0.0270 | 0.0260 | 0.0310 | 0.3350 | 0.1650 | 0.0950 |
Announcement Date | 9/18/18 | 9/20/19 | 9/28/20 | 9/30/21 | 9/30/22 | 9/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | 0.1036 | - | - |
EBITDA 1 | -0.4098 | -0.3548 | -0.3965 | -2.097 | -7.277 | -1.662 |
EBIT 1 | -0.4588 | -0.4081 | -0.4499 | -2.097 | -7.302 | -1.669 |
Operating Margin | - | - | - | -2,023.64% | - | - |
Earnings before Tax (EBT) 1 | -0.4259 | -0.4239 | -0.4946 | -2.097 | -7.299 | -3.762 |
Net income 1 | -0.4259 | -0.4239 | -0.4946 | -1.06 | -7.253 | -3.765 |
Net margin | - | - | - | -1,022.95% | - | - |
EPS 2 | -0.004600 | -0.004541 | -0.005099 | -0.003406 | -0.0183 | -0.009805 |
Free Cash Flow 1 | -0.3723 | -1.472 | -0.2138 | -0.7977 | -8.387 | -1.38 |
FCF margin | - | - | - | -769.95% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/18/18 | 9/20/19 | 9/28/20 | 9/30/21 | 9/30/22 | 9/29/23 |
Balance Sheet Analysis
Fiscal Period: Giugno | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.36 | 0.36 | 0.09 | 9.85 | 4.25 | 1.39 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.37 | -1.47 | -0.21 | -0.8 | -8.39 | -1.38 |
ROE (net income / shareholders' equity) | -17.6% | -18.7% | -21.1% | -26.8% | -56.1% | -32.5% |
ROA (Net income/ Total Assets) | -11.4% | -10.6% | -10.3% | -15.8% | -33.6% | -7.4% |
Assets 1 | 3.722 | 4.017 | 4.815 | 6.689 | 21.61 | 50.88 |
Book Value Per Share 2 | 0.0200 | 0.0200 | 0.0200 | 0.0300 | 0.0300 | 0.0200 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0300 | 0.0100 | 0.0100 |
Capex 1 | 0.19 | 0.24 | 0.15 | 1.71 | 5.15 | 3.42 |
Capex / Sales | - | - | - | 1,653.38% | - | - |
Announcement Date | 9/18/18 | 9/20/19 | 9/28/20 | 9/30/21 | 9/30/22 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-25.26% | 22.12M | |
+7.43% | 295B | |
+5.31% | 143B | |
+51.69% | 128B | |
+17.61% | 79.7B | |
+7.50% | 74.72B | |
+19.90% | 63B | |
+7.84% | 57.08B | |
+10.20% | 48.78B | |
+29.93% | 35.94B |
- Stock Market
- Equities
- GRV Stock
- Financials Greenvale Energy Ltd