Stock GREENYB GREENYIELD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Greenyield

Equities

GREENYB

MYQ0136OO000

Forest & Wood Products

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.21 MYR -4.55% Intraday chart for Greenyield -4.55% +5.00%
May. 27 Greenyield Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Greenyield Berhad Reports Production Results for the Month of March 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 38.38 43.39 63.41 91.78 108.5 108.5
Enterprise Value (EV) 1 49.53 51.59 65.1 89.43 109.6 111
P/E ratio -96.8 x 14.4 x 11.8 x 16.9 x 2.34 x -10.9 x
Yield - 1.09% - 1.09% - -
Capitalization / Revenue 0.9 x 1.3 x 1.9 x 2.02 x 1.91 x 2.79 x
EV / Revenue 1.16 x 1.54 x 1.95 x 1.97 x 1.92 x 2.86 x
EV / EBITDA 17.6 x 31.2 x 7.18 x 9.48 x 15.6 x -15 x
EV / FCF -32.4 x - 12.9 x 25.6 x 32.7 x 56.8 x
FCF Yield -3.09% - 7.74% 3.9% 3.06% 1.76%
Price to Book 0.71 x 0.75 x 1 x 1.33 x 0.72 x 0.77 x
Nbr of stocks (in thousands) 333,740 333,740 333,740 333,740 542,290 542,290
Reference price 2 0.1150 0.1300 0.1900 0.2750 0.2000 0.2000
Announcement Date 11/21/18 6/23/20 5/10/21 4/28/22 4/28/23 4/29/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 42.52 33.42 33.34 45.38 56.92 38.86
EBITDA 1 2.82 1.652 9.073 9.43 7.024 -7.403
EBIT 1 0.8898 -0.676 7.074 7.719 5.31 -12.4
Operating Margin 2.09% -2.02% 21.21% 17.01% 9.33% -31.91%
Earnings before Tax (EBT) 1 0.1514 3.207 6.887 7.502 34.31 -12.66
Net income 1 -0.3967 3.011 5.386 5.442 32.56 -9.939
Net margin -0.93% 9.01% 16.15% 11.99% 57.21% -25.57%
EPS 2 -0.001188 0.009020 0.0161 0.0163 0.0855 -0.0183
Free Cash Flow 1 -1.528 - 5.041 3.49 3.353 1.954
FCF margin -3.59% - 15.12% 7.69% 5.89% 5.03%
FCF Conversion (EBITDA) - - 55.56% 37.01% 47.74% -
FCF Conversion (Net income) - - 93.61% 64.13% 10.3% -
Dividend per Share - 0.001412 - 0.003000 - -
Announcement Date 11/21/18 6/23/20 5/10/21 4/28/22 4/28/23 4/29/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 11.1 8.21 1.69 - 1.1 2.53
Net Cash position 1 - - - 2.35 - -
Leverage (Debt/EBITDA) 3.954 x 4.968 x 0.1865 x - 0.1565 x -0.3418 x
Free Cash Flow 1 -1.53 - 5.04 3.49 3.35 1.95
ROE (net income / shareholders' equity) -0.72% - 8.88% 8.24% 24.7% -6.52%
ROA (Net income/ Total Assets) 0.72% - 5.23% 5.56% 1.89% -3.02%
Assets 1 -55.49 - 102.9 97.8 1,723 329.2
Book Value Per Share 2 0.1600 0.1700 0.1900 0.2100 0.2800 0.2600
Cash Flow per Share 2 0.0200 0.0300 0.0400 0.0400 0.0100 0.0100
Capex 1 2.72 3.47 2.13 1.47 2 4.29
Capex / Sales 6.39% 10.38% 6.37% 3.24% 3.52% 11.04%
Announcement Date 11/21/18 6/23/20 5/10/21 4/28/22 4/28/23 4/29/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Forest Nurseries & Gathering of Forest Products

1st Jan change Capi.
GREENYIELD Stock Greenyield
+5.00% 24.19M
ARBORGEN HOLDINGS LIMITED Stock ArborGen Holdings Limited
-4.14% 50.38M
Forest Nurseries & Gathering of Forest Products
  1. Stock Market
  2. Equities
  3. GREENYB Stock
  4. Financials Greenyield