Market Closed -
Euronext Paris
11:35:28 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
75
EUR
|
-0.27%
|
|
+1.08%
|
-4.58%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
588.3
|
816.8
|
693.5
|
688.1
|
677.1
|
832.7
|
832.7
|
-
|
Enterprise Value (EV)
1 |
575.8
|
732.3
|
508.6
|
411.9
|
338.1
|
872.6
|
469.8
|
385.1
|
P/E ratio
|
6.47
x
|
11.2
x
|
446
x
|
15.6
x
|
9.97
x
|
12.5
x
|
10.3
x
|
9.17
x
|
Yield
|
1.89%
|
1.36%
|
0.8%
|
1.61%
|
5.74%
|
1.27%
|
1.53%
|
1.6%
|
Capitalization / Revenue
|
0.24
x
|
0.33
x
|
0.4
x
|
0.34
x
|
0.29
x
|
0.34
x
|
0.29
x
|
0.27
x
|
EV / Revenue
|
0.23
x
|
0.29
x
|
0.29
x
|
0.2
x
|
0.14
x
|
0.34
x
|
0.16
x
|
0.12
x
|
EV / EBITDA
|
3.86
x
|
4.31
x
|
6.83
x
|
3.64
x
|
2.51
x
|
6.39
x
|
3.09
x
|
2.33
x
|
EV / FCF
|
7.17
x
|
4.18
x
|
4.42
x
|
6.69
x
|
2.77
x
|
8.17
x
|
5.78
x
|
3.69
x
|
FCF Yield
|
13.9%
|
23.9%
|
22.6%
|
14.9%
|
36.2%
|
12.2%
|
17.3%
|
27.1%
|
Price to Book
|
1.06
x
|
1.32
x
|
1.14
x
|
1.04
x
|
0.94
x
|
1.13
x
|
1.03
x
|
0.96
x
|
Nbr of stocks (in thousands)
|
11,099
|
11,097
|
11,096
|
11,098
|
11,100
|
11,102
|
11,102
|
-
|
Reference price
2 |
53.00
|
73.60
|
62.50
|
62.00
|
61.00
|
75.00
|
75.00
|
75.00
|
Announcement Date
|
3/26/19
|
3/24/20
|
3/23/21
|
3/22/22
|
3/21/23
|
3/19/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,498
|
2,488
|
1,752
|
2,032
|
2,336
|
2,536
|
2,877
|
3,095
|
EBITDA
1 |
149
|
170.1
|
74.5
|
113.2
|
134.8
|
136.5
|
152.2
|
165.2
|
EBIT
1 |
125.7
|
128.3
|
32
|
75.3
|
101.5
|
96.9
|
112.4
|
125.4
|
Operating Margin
|
5.03%
|
5.16%
|
1.83%
|
3.7%
|
4.34%
|
3.82%
|
3.91%
|
4.05%
|
Earnings before Tax (EBT)
|
129.6
|
-
|
17
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
90.9
|
73
|
1.5
|
44.1
|
67.9
|
72.8
|
82
|
92
|
Net margin
|
3.64%
|
2.93%
|
0.09%
|
2.17%
|
2.91%
|
2.87%
|
2.85%
|
2.97%
|
EPS
2 |
8.190
|
6.580
|
0.1400
|
3.970
|
6.120
|
6.023
|
7.290
|
8.175
|
Free Cash Flow
1 |
80.28
|
175.1
|
115.1
|
61.53
|
122.3
|
57.97
|
81.25
|
104.5
|
FCF margin
|
3.21%
|
7.04%
|
6.57%
|
3.03%
|
5.23%
|
2.3%
|
2.82%
|
3.38%
|
FCF Conversion (EBITDA)
|
53.88%
|
102.97%
|
154.52%
|
54.35%
|
90.7%
|
44.88%
|
53.38%
|
63.24%
|
FCF Conversion (Net income)
|
88.31%
|
239.92%
|
7,674.73%
|
139.51%
|
180.06%
|
85.45%
|
99.09%
|
113.59%
|
Dividend per Share
2 |
1.000
|
1.000
|
0.5000
|
1.000
|
3.500
|
1.000
|
1.145
|
1.200
|
Announcement Date
|
3/26/19
|
3/24/20
|
3/23/21
|
3/22/22
|
3/21/23
|
3/19/24
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
1,232
|
-
|
544.2
|
-
|
559.3
|
595
|
1,119
|
615.2
|
653
|
1,236
|
653.6
|
623.4
|
EBITDA
|
78.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55.3
|
-
|
-
|
EBIT
|
57.7
|
-
|
-
|
51.08
|
-
|
-
|
42.1
|
-
|
-
|
37.8
|
-
|
-
|
Operating Margin
|
4.68%
|
-
|
-
|
-
|
-
|
-
|
3.76%
|
-
|
-
|
3.06%
|
-
|
-
|
Earnings before Tax (EBT)
|
57.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
32.5
|
11.06
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.9
|
-
|
-
|
Net margin
|
2.64%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.34%
|
-
|
-
|
EPS
|
-
|
1.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/23/19
|
7/30/21
|
3/22/22
|
3/22/22
|
4/20/22
|
7/20/22
|
7/20/22
|
10/19/22
|
9/12/23
|
9/12/23
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
12.5
|
84.5
|
185
|
276
|
339
|
359
|
363
|
448
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
80.3
|
175
|
115
|
61.5
|
122
|
58
|
81.3
|
105
|
ROE (net income / shareholders' equity)
|
17.2%
|
12.5%
|
0.25%
|
6.91%
|
9.83%
|
9.05%
|
10.1%
|
10.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
5.17%
|
5.9%
|
5.8%
|
6.1%
|
Assets
1 |
-
|
-
|
-
|
-
|
1,313
|
1,150
|
1,414
|
1,508
|
Book Value Per Share
2 |
49.80
|
55.70
|
55.00
|
59.60
|
65.00
|
66.60
|
72.50
|
78.20
|
Cash Flow per Share
|
8.680
|
16.70
|
10.80
|
11.10
|
-
|
-
|
-
|
-
|
Capex
1 |
16.1
|
9.81
|
5.54
|
6.86
|
9.3
|
14.8
|
15.4
|
16.9
|
Capex / Sales
|
0.64%
|
0.39%
|
0.32%
|
0.34%
|
0.4%
|
0.59%
|
0.54%
|
0.55%
|
Announcement Date
|
3/26/19
|
3/24/20
|
3/23/21
|
3/22/22
|
3/21/23
|
3/19/24
|
-
|
-
|
Average target price
90.33
EUR Spread / Average Target +20.44% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.58% | 889M | | -18.14% | 8.79B | | -21.12% | 7.17B | | -22.90% | 5.83B | | -4.56% | 3.67B | | -8.96% | 3.14B | | +9.91% | 1.5B | | +2.08% | 1.54B | | +0.59% | 1.47B | | -5.08% | 1.2B |
Other Employment Services
|