Financials Groupe Partouche Euronext Paris

Equities

Real-time Euronext Paris Other stock markets			5-day change	1st Jan Change
- ^EUR	-.--%		+3.09%	-.--%

Mar. 13	Partouche: dividend proposed at next AGM	CF
Mar. 12	Groupe Partouche Sa Proposes Dividend, Payable No Later Than July 31, 2024	CI

Fiscal Period: Oktober	2022	2023	2024
Capitalization ¹	179.2	168.2	190.8
Enterprise Value (EV) ¹	179.2	288.1	311.5
P/E ratio	-	8.75 x	12 x
Yield	-	1.83%	-
Capitalization / Revenue	0.46 x	0.4 x	0.43 x
EV / Revenue	0.46 x	0.68 x	0.71 x
EV / EBITDA	-	3.79 x	3.74 x
EV / FCF	-	-	-
FCF Yield	-	-	-
Price to Book	-	0.49 x	0.53 x
Nbr of stocks (in thousands)	9,610	9,612	9,613
Reference price ²	18.65	17.50	19.85
Announcement Date	1/24/23	1/30/24	-

¹EUR in Million²EUR

Estimates

Fiscal Period: Oktober	2022	2023	2024
Net sales ¹	388.8	423.8	440.1
EBITDA ¹	-	76.1	83.18
EBIT ¹	-	27.4	29.45
Operating Margin	-	6.47%	6.69%
Earnings before Tax (EBT)	-	-	-
Net income	34.2	-	-
Net margin	8.8%	-	-
EPS ²	-	2.000	1.652
Free Cash Flow	-	-	-
FCF margin	-	-	-
FCF Conversion (EBITDA)	-	-	-
FCF Conversion (Net income)	-	-	-
Dividend per Share ²	-	0.3200	-
Announcement Date	1/24/23	1/30/24	-

¹EUR in Million²EUR

Estimates

Fiscal Period: October	2022	2023	2024
Net Debt ¹	-	120	121
Net Cash position ¹	-	-	-
Leverage (Debt/EBITDA)	-	1.576 x	1.451 x
Free Cash Flow	-	-	-
ROE (net income / shareholders' equity)	-	6.87%	4.51%
ROA (Net income/ Total Assets)	-	-	-
Assets	-	-	-
Book Value Per Share ²	-	36.00	37.30
Cash Flow per Share ²	-	6.900	7.620
Capex	-	-	-
Capex / Sales	-	-	-
Announcement Date	1/24/23	1/30/24	-

¹EUR in Million²EUR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

19.85 EUR

Average target price

33.6 EUR

Spread / Average Target

+69.27%

	1st Jan change	Capi.
LAS VEGAS SANDS CORP.	-7.64%	33.86B
WYNN RESORTS, LIMITED	+5.24%	10.74B
GENTING SINGAPORE LIMITED	-8.00%	8.15B
SJM HOLDINGS LIMITED	+15.79%	2.59B
KANGWON LAND, INC.	-5.62%	2.22B
BLOOMBERRY RESORTS CORPORATION	+2.64%	2B
TRAVELLERS INTERNATIONAL HOTEL GROUP INC	0.00%	1.53B
STUDIO CITY INTERNATIONAL HOLDINGS LIMITED	+9.80%	1.37B
MONARCH CASINO & RESORT, INC.	-1.56%	1.28B