Stock GNP * GRUPO NACIONAL PROVINCIAL, S.A.B.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Grupo Nacional Provincial, S.A.B.

Equities

GNP *

MXP4960P1070

Life & Health Insurance

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-04-10 pm EDT 		5-day change 1st Jan Change
140 MXN 0.00% Intraday chart for Grupo Nacional Provincial, S.A.B. 0.00% 0.00%
Apr. 23 Grupo Nacional Provincial, S.A.B. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 26 Grupo Nacional Provincial, S.A.B. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7,607 8,055 9,173 27,743 27,965 26,177
Enterprise Value (EV) 1 7,169 7,487 8,176 26,672 26,963 25,265
P/E ratio 2.86 x 2.49 x 2.07 x 7.42 x 17.3 x 9.96 x
Yield 29% 20% 21.8% 10.2% 7.33% -
Capitalization / Revenue 0.15 x 0.14 x 0.15 x 0.4 x 0.38 x 0.32 x
EV / Revenue 0.14 x 0.13 x 0.13 x 0.39 x 0.37 x 0.31 x
EV / EBITDA 1.67 x 1.53 x 1.2 x 4.73 x 10.7 x 5.02 x
EV / FCF -6.99 x 0.84 x 4.27 x -26.1 x 33.6 x -43.8 x
FCF Yield -14.3% 119% 23.4% -3.83% 2.97% -2.28%
Price to Book 0.6 x 0.6 x 0.63 x 1.67 x 1.8 x 1.76 x
Nbr of stocks (in thousands) 223,738 223,738 223,738 223,738 223,738 223,738
Reference price 2 34.00 36.00 41.00 124.0 125.0 117.0
Announcement Date 2/22/18 2/22/19 3/11/20 3/12/21 4/29/22 3/2/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 52,220 55,891 62,753 68,593 73,730 81,800
EBITDA 1 4,290 4,904 6,801 5,638 2,509 5,030
EBIT 1 4,183 4,755 6,525 5,480 2,199 4,172
Operating Margin 8.01% 8.51% 10.4% 7.99% 2.98% 5.1%
Earnings before Tax (EBT) 1 3,644 4,544 6,397 5,302 2,197 3,600
Net income 1 2,669 3,234 4,435 3,743 1,618 2,633
Net margin 5.11% 5.79% 7.07% 5.46% 2.19% 3.22%
EPS 2 11.91 14.43 19.79 16.70 7.219 11.75
Free Cash Flow 1 -1,026 8,878 1,915 -1,022 801.4 -576.5
FCF margin -1.96% 15.88% 3.05% -1.49% 1.09% -0.7%
FCF Conversion (EBITDA) - 181.03% 28.16% - 31.94% -
FCF Conversion (Net income) - 274.52% 43.18% - 49.53% -
Dividend per Share 2 9.850 7.210 8.930 12.69 9.160 -
Announcement Date 2/22/18 2/22/19 3/11/20 3/12/21 4/29/22 3/2/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 438 568 997 1,071 1,002 912
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,026 8,878 1,915 -1,022 801 -577
ROE (net income / shareholders' equity) 22.3% 24.8% 31.5% 24% 10.1% 17.3%
ROA (Net income/ Total Assets) 1.77% 1.96% 2.52% 1.87% 0.69% 1.3%
Assets 1 150,570 165,371 175,783 200,643 233,410 202,057
Book Value Per Share 2 56.30 60.30 65.50 74.10 69.40 66.50
Cash Flow per Share 2 3.700 4.150 5.810 8.130 6.380 5.940
Capex - - 120 - 748 1,336
Capex / Sales - - 0.19% - 1.01% 1.63%
Announcement Date 2/22/18 2/22/19 3/11/20 3/12/21 4/29/22 3/2/23
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Life Insurance

1st Jan change Capi.
GRUPO NACIONAL PROVINCIAL, S.A.B. Stock Grupo Nacional Provincial, S.A.B.
0.00% 1.82B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD. Stock Ping An Insurance (Group) Company of China, Ltd.
+3.05% 95.15B
CHINA LIFE INSURANCE COMPANY LIMITED Stock China Life Insurance Company Limited
+1.78% 94.71B
LIFE INSURANCE CORPORATION OF INDIA Stock Life Insurance Corporation of India
+18.68% 74.93B
AIA GROUP LIMITED Stock AIA Group Limited
-20.65% 77.24B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD. Stock China Pacific Insurance (Group) Co., Ltd.
+6.69% 30.04B
JAPAN POST HOLDINGS CO., LTD. Stock Japan Post Holdings Co., Ltd.
+18.06% 27.87B
FUBON FINANCIAL HOLDING CO., LTD. Stock Fubon Financial Holding Co., Ltd.
+4.32% 26.97B
SBI LIFE INSURANCE COMPANY LIMITED Stock SBI Life Insurance Company Limited
-1.21% 16.99B
HDFC LIFE INSURANCE COMPANY LIMITED Stock HDFC Life Insurance Company Limited
-9.10% 15.16B
Life Insurance
  1. Stock Market
  2. Equities
  3. GNP * Stock
  4. Financials Grupo Nacional Provincial, S.A.B.