Financials Guangdong Guanhao High-Tech Co., Ltd.

Equities

600433

CNE000001F47

Paper Products

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
3.05 CNY +1.67% Intraday chart for Guangdong Guanhao High-Tech Co., Ltd. +6.27% -11.85%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 4,208 5,741 8,870 7,390 6,339 5,401
Enterprise Value (EV) 1 4,208 5,741 8,870 7,390 6,339 5,401
P/E ratio 25.5 x 33 x 61.3 x 19.4 x -115 x 11.3 x
Yield - 0.97% - - - 5.25%
Capitalization / Revenue 1.62 x 2.35 x - - 0.86 x 0.68 x
EV / Revenue 1.62 x 2.35 x - - 0.86 x 0.68 x
EV / EBITDA - - - - 93.4 x 6.06 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 2.09 x - - 1.43 x 1.03 x
Nbr of stocks (in thousands) 1,271,315 1,242,565 1,810,107 1,815,807 1,831,993 1,770,922
Reference price 2 3.310 4.620 4.900 4.070 3.460 3.050
Announcement Date 3/10/20 3/16/21 3/10/22 3/10/23 3/20/24 -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 2,595 2,440 - - 7,403 7,985
EBITDA 1 - - - - 67.84 892
EBIT 1 - 208.4 - - -224.6 650
Operating Margin - 8.54% - - -3.03% 8.14%
Earnings before Tax (EBT) 1 - 214.7 - - -206 650
Net income 1 - 178.5 138.7 473.8 -46.24 495
Net margin - 7.32% - - -0.62% 6.2%
EPS 2 0.1300 0.1400 0.0800 0.2100 -0.0300 0.2700
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.0450 - - - 0.1600
Announcement Date 3/10/20 3/16/21 3/10/22 3/10/23 3/20/24 -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 6.53% - - -0.95% 9.3%
ROA (Net income/ Total Assets) - - - - - 4.9%
Assets 1 - - - - - 10,102
Book Value Per Share 2 - 2.210 - - 2.420 2.950
Cash Flow per Share 2 - 0.2500 - - -0.1400 0.5700
Capex 1 - 24.5 - - 715 500
Capex / Sales - 1.01% - - 9.66% 6.26%
Announcement Date 3/10/20 3/16/21 3/10/22 3/10/23 3/20/24 -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.05 CNY
Average target price
4.7 CNY
Spread / Average Target
+54.10%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600433 Stock
  4. Financials Guangdong Guanhao High-Tech Co., Ltd.