Stock 001268 GUANGDONG YANGSHAN UNITED PRECISION MANUFACTURING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong Yangshan United Precision Manufacturing Co., Ltd.

Equities

001268

CNE100005GN4

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
19.09 CNY +0.85% Intraday chart for Guangdong Yangshan United Precision Manufacturing Co., Ltd. +0.95% -23.64%
Apr. 26 Guangdong Yangshan United Precision Manufacturing Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI
Apr. 25 Guangdong Yangshan United Precision Manufacturing Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 2,559 2,698
Enterprise Value (EV) 1 2,590 2,679
P/E ratio 30.8 x 43.9 x
Yield 1.48% 1%
Capitalization / Revenue 3.88 x 4.09 x
EV / Revenue 3.92 x 4.06 x
EV / EBITDA 19 x 20.2 x
EV / FCF -12.1 x 32.4 x
FCF Yield -8.25% 3.09%
Price to Book 2.73 x 2.73 x
Nbr of stocks (in thousands) 107,933 107,933
Reference price 2 23.71 25.00
Announcement Date 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 343.4 451.4 652.2 660.2 660.2
EBITDA 1 101.3 134.8 161.6 136.1 132.5
EBIT 1 79.24 107.6 123.3 87.11 70.63
Operating Margin 23.07% 23.84% 18.9% 13.2% 10.7%
Earnings before Tax (EBT) 1 73.44 98.66 106.6 78.24 70.78
Net income 1 63.86 84.48 91.66 73 61.86
Net margin 18.59% 18.71% 14.05% 11.06% 9.37%
EPS 2 0.8200 1.050 1.130 0.7700 0.5700
Free Cash Flow 1 -47.57 -28.55 -35.78 -213.7 82.77
FCF margin -13.85% -6.32% -5.49% -32.36% 12.54%
FCF Conversion (EBITDA) - - - - 62.47%
FCF Conversion (Net income) - - - - 133.8%
Dividend per Share - - - 0.3500 0.2500
Announcement Date 6/12/22 6/12/22 6/12/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 60.8 149 228 30.4 -
Net Cash position 1 - - - - 19.2
Leverage (Debt/EBITDA) 0.6009 x 1.105 x 1.413 x 0.2237 x -
Free Cash Flow 1 -47.6 -28.5 -35.8 -214 82.8
ROE (net income / shareholders' equity) 24% 24.5% 22.3% 10.6% 6.43%
ROA (Net income/ Total Assets) 11.9% 11.2% 9.6% 5.12% 3.63%
Assets 1 536.9 752.4 955.1 1,427 1,703
Book Value Per Share 2 3.990 4.700 5.460 8.670 9.140
Cash Flow per Share 2 0.1300 0.1000 0.0500 0.8400 0.7700
Capex 1 83.1 131 86.4 90.5 47.6
Capex / Sales 24.2% 28.97% 13.25% 13.71% 7.22%
Announcement Date 6/12/22 6/12/22 6/12/22 4/25/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
GUANGDONG YANGSHAN UNITED PRECISION MANUFACTURING CO., LTD. Stock Guangdong Yangshan United Precision Manufacturing Co., Ltd.
-23.64% 285M
ATLAS COPCO AB Stock Atlas Copco AB
+13.94% 85.98B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+18.32% 70.07B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+19.80% 37.38B
XYLEM INC. Stock Xylem Inc.
+25.32% 34.75B
FANUC CORPORATION Stock Fanuc Corporation
+12.73% 27.97B
FORTIVE CORPORATION Stock Fortive Corporation
+4.79% 27.16B
SANDVIK AB Stock Sandvik AB
+4.77% 26.77B
DOVER CORPORATION Stock Dover Corporation
+19.69% 25.3B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+15.64% 25.19B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 001268 Stock
  4. Financials Guangdong Yangshan United Precision Manufacturing Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW