Financials Guangxi Energy Co., Ltd.

Equities

600310

CNE000001741

Oil & Gas Refining and Marketing

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
3.21 CNY -0.62% Intraday chart for Guangxi Energy Co., Ltd. +0.94% -14.17%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 4,632 5,482 4,705 -
Enterprise Value (EV) 1 4,632 5,482 4,705 4,705
P/E ratio -20.8 x 3,400 x 12.8 x 9.44 x
Yield - 0.8% 2.49% 3.12%
Capitalization / Revenue - 0.33 x 0.95 x 0.81 x
EV / Revenue - 0.33 x 0.95 x 0.81 x
EV / EBITDA - - - -
EV / FCF - -4.22 x -1.27 x -11.7 x
FCF Yield - -23.7% -78.6% -8.54%
Price to Book - 1.84 x 1.51 x 1.35 x
Nbr of stocks (in thousands) 1,465,711 1,465,711 1,465,711 -
Reference price 2 3.160 3.740 3.210 3.210
Announcement Date 3/23/23 3/27/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 16,716 4,948 5,840
EBITDA - - - -
EBIT 1 - -6.307 1,005 1,482
Operating Margin - -0.04% 20.31% 25.38%
Earnings before Tax (EBT) 1 - 11.7 1,018 1,496
Net income 1 -223 1.656 371 504
Net margin - 0.01% 7.5% 8.63%
EPS 2 -0.1522 0.001100 0.2500 0.3400
Free Cash Flow 1 - -1,298 -3,700 -402
FCF margin - -7.77% -74.78% -6.88%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.0300 0.0800 0.1000
Announcement Date 3/23/23 3/27/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - -1,298 -3,700 -402
ROE (net income / shareholders' equity) - 0.05% 11.9% 14.5%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 2.030 2.130 2.370
Cash Flow per Share - - - -
Capex 1 - 1,906 5,176 2,436
Capex / Sales - 11.4% 104.61% 41.71%
Announcement Date 3/23/23 3/27/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.21 CNY
Average target price
4.685 CNY
Spread / Average Target
+45.95%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600310 Stock
  4. Financials Guangxi Energy Co., Ltd.