Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
26.23
USD
|
+2.14%
|
|
+2.10%
|
+13.75%
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
1,424
|
1,479
|
1,404
|
1,276
|
1,228
|
1,402
|
-
|
-
|
Enterprise Value (EV)
1 |
1,621
|
1,598
|
1,363
|
1,436
|
1,273
|
1,500
|
1,454
|
1,489
|
P/E ratio
|
16.3
x
|
-18.3
x
|
8.41
x
|
-
|
7.4
x
|
8.91
x
|
7.87
x
|
7.39
x
|
Yield
|
2.59%
|
1.45%
|
2.6%
|
-
|
-
|
13.2%
|
4.74%
|
4.83%
|
Capitalization / Revenue
|
0.53
x
|
0.79
x
|
0.54
x
|
0.47
x
|
0.44
x
|
0.45
x
|
0.45
x
|
0.41
x
|
EV / Revenue
|
0.61
x
|
0.85
x
|
0.53
x
|
0.53
x
|
0.46
x
|
0.48
x
|
0.47
x
|
0.44
x
|
EV / EBITDA
|
7.29
x
|
19.1
x
|
3.71
x
|
4.43
x
|
4.02
x
|
4.74
x
|
4.32
x
|
4.03
x
|
EV / FCF
|
11.9
x
|
8.4
x
|
20
x
|
18
x
|
4.97
x
|
9.26
x
|
8.78
x
|
-
|
FCF Yield
|
8.39%
|
11.9%
|
5%
|
5.55%
|
20.1%
|
10.8%
|
11.4%
|
-
|
Price to Book
|
2.39
x
|
2.75
x
|
2.18
x
|
-
|
-
|
2.19
x
|
2
x
|
1.71
x
|
Nbr of stocks (in thousands)
|
65,639
|
63,625
|
64,975
|
54,448
|
53,700
|
53,463
|
-
|
-
|
Reference price
2 |
21.70
|
23.24
|
21.61
|
23.44
|
22.86
|
26.23
|
26.23
|
26.23
|
Announcement Date
|
3/18/20
|
3/31/21
|
3/16/22
|
3/14/23
|
3/20/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
2,678
|
1,877
|
2,592
|
2,687
|
2,777
|
3,100
|
3,107
|
3,382
|
EBITDA
1 |
222.4
|
83.49
|
367.4
|
324.4
|
316.4
|
316.5
|
336.5
|
369.5
|
EBIT
1 |
150.2
|
19.99
|
310.6
|
262.9
|
255
|
250.7
|
268.4
|
285.3
|
Operating Margin
|
5.61%
|
1.07%
|
11.98%
|
9.78%
|
9.19%
|
8.09%
|
8.64%
|
8.43%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
236.1
|
236.7
|
259.2
|
-
|
Net income
1 |
95.98
|
-81.23
|
171.4
|
-
|
198.2
|
163.4
|
180.4
|
-
|
Net margin
|
3.58%
|
-4.33%
|
6.61%
|
-
|
7.14%
|
5.27%
|
5.81%
|
-
|
EPS
2 |
1.330
|
-1.270
|
2.570
|
-
|
3.090
|
2.945
|
3.332
|
3.551
|
Free Cash Flow
1 |
136
|
190.2
|
68.12
|
79.68
|
256.2
|
162
|
165.7
|
-
|
FCF margin
|
5.08%
|
10.13%
|
2.63%
|
2.97%
|
9.23%
|
5.23%
|
5.33%
|
-
|
FCF Conversion (EBITDA)
|
61.17%
|
227.77%
|
18.54%
|
24.56%
|
80.97%
|
51.19%
|
49.23%
|
-
|
FCF Conversion (Net income)
|
141.75%
|
-
|
39.75%
|
-
|
129.25%
|
99.12%
|
91.82%
|
-
|
Dividend per Share
2 |
0.5625
|
0.3375
|
0.5625
|
-
|
-
|
3.450
|
1.242
|
1.267
|
Announcement Date
|
3/18/20
|
3/31/21
|
3/16/22
|
3/14/23
|
3/20/24
|
-
|
-
|
-
|
Fiscal Period: February |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
643.1
|
799.9
|
593.5
|
642.7
|
633.4
|
817.8
|
569.8
|
664.5
|
651.2
|
891
|
577.4
|
753.1
|
761.9
|
1,006
|
614.2
|
EBITDA
1 |
84.07
|
140.9
|
57.04
|
70.95
|
72.91
|
123.5
|
17.37
|
95.82
|
73.12
|
145.5
|
0.2223
|
70.36
|
76.13
|
164.5
|
8.5
|
EBIT
1 |
70.38
|
125.7
|
36.38
|
55.72
|
57.95
|
107.5
|
1.923
|
64.99
|
57.9
|
130.2
|
-16.12
|
57.04
|
60.19
|
148.7
|
-8.115
|
Operating Margin
|
10.94%
|
15.71%
|
6.13%
|
8.67%
|
9.15%
|
13.15%
|
0.34%
|
9.78%
|
8.89%
|
14.61%
|
-2.79%
|
7.57%
|
7.9%
|
14.77%
|
-1.32%
|
Earnings before Tax (EBT)
1 |
52.81
|
101.8
|
17.4
|
41.62
|
-
|
-
|
-
|
-
|
41.03
|
150.9
|
-17.8
|
43.46
|
62.4
|
148.6
|
-12.37
|
Net income
1 |
29.88
|
68.42
|
7.97
|
23.96
|
-
|
-
|
-
|
-
|
55.7
|
115.3
|
-16.1
|
29.23
|
43.24
|
107.1
|
-12.08
|
Net margin
|
4.65%
|
8.55%
|
1.34%
|
3.73%
|
-
|
-
|
-
|
-
|
8.55%
|
12.94%
|
-2.79%
|
3.88%
|
5.68%
|
10.64%
|
-1.97%
|
EPS
2 |
0.4500
|
1.040
|
0.1200
|
0.3500
|
-
|
-
|
-
|
0.5900
|
0.8200
|
1.710
|
-0.3297
|
0.5612
|
0.7338
|
1.998
|
-0.2149
|
Dividend per Share
2 |
0.1125
|
0.2250
|
0.2250
|
-
|
-
|
-
|
-
|
0.3000
|
-
|
0.3000
|
0.3000
|
2.550
|
0.3000
|
0.3000
|
0.3105
|
Announcement Date
|
11/23/21
|
3/16/22
|
5/25/22
|
8/24/22
|
11/22/22
|
3/14/23
|
5/24/23
|
8/23/23
|
11/21/23
|
3/20/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
197
|
120
|
-
|
159
|
45.4
|
97.9
|
51.8
|
87.1
|
Net Cash position
1 |
-
|
-
|
40.6
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.8861
x
|
1.432
x
|
-
|
0.4916
x
|
0.1436
x
|
0.3094
x
|
0.154
x
|
0.2356
x
|
Free Cash Flow
1 |
136
|
190
|
68.1
|
79.7
|
256
|
162
|
166
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
28.6%
|
24.2%
|
27%
|
25.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
9.080
|
8.460
|
9.930
|
-
|
-
|
12.00
|
13.10
|
15.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
61.9
|
18.9
|
63.5
|
89.5
|
74.2
|
76.9
|
77.3
|
91.3
|
Capex / Sales
|
2.31%
|
1.01%
|
2.45%
|
3.33%
|
2.67%
|
2.48%
|
2.49%
|
2.7%
|
Announcement Date
|
3/18/20
|
3/31/21
|
3/16/22
|
3/14/23
|
3/20/24
|
-
|
-
|
-
|
Last Close Price
26.23
USD Average target price
31.34
USD Spread / Average Target +19.47% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.75% | 1.4B | | +14.99% | 151B | | +18.29% | 80.65B | | -3.45% | 44.8B | | -15.30% | 44.23B | | +1.89% | 26.43B | | +12.34% | 13.71B | | -5.29% | 11.76B | | +8.80% | 9.19B | | +2.10% | 7.97B |
Other Apparel & Accessories Retailers
|