Financials Guilin Sanjin Pharmaceutical Co., Ltd.

Equities

002275

CNE100000DY9

Pharmaceuticals

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
14.3 CNY +0.92% Intraday chart for Guilin Sanjin Pharmaceutical Co., Ltd. -5.55% -1.31%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 7,570 8,514 8,402 -
Enterprise Value (EV) 1 7,570 8,514 8,402 8,402
P/E ratio 23.2 x 20.1 x 14.5 x 12.3 x
Yield - 2.07% - -
Capitalization / Revenue - 3.92 x 3.15 x 2.71 x
EV / Revenue - 3.92 x 3.15 x 2.71 x
EV / EBITDA - 13.6 x 11.4 x 9.67 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 3.02 x 2.59 x 2.37 x
Nbr of stocks (in thousands) 572,641 587,569 587,569 -
Reference price 2 13.22 14.49 14.30 14.30
Announcement Date 2/27/23 3/5/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 2,172 2,671 3,097
EBITDA 1 - 625 738.3 869.2
EBIT 1 - 518.3 686.1 818.1
Operating Margin - 23.87% 25.69% 26.41%
Earnings before Tax (EBT) 1 - 518.3 686.1 818.2
Net income 1 326 421.3 580 682
Net margin - 19.4% 21.71% 22.02%
EPS 2 0.5700 0.7200 0.9850 1.160
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.3000 - -
Announcement Date 2/27/23 3/5/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 14.7% 18.5% 20.9%
ROA (Net income/ Total Assets) - - 12% 12.1%
Assets 1 - - 4,833 5,636
Book Value Per Share 2 - 4.790 5.520 6.040
Cash Flow per Share 2 - 0.9300 1.020 1.060
Capex 1 - 22.7 31.2 34.5
Capex / Sales - 1.05% 1.17% 1.11%
Announcement Date 2/27/23 3/5/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
14.3
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002275 Stock
  4. Financials Guilin Sanjin Pharmaceutical Co., Ltd.