Stock HT1 HA TIEN 1 CEMENT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ha Tien 1 Cement

Equities

HT1

VN000000HT12

Construction Materials

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
11,250 VND +0.45% Intraday chart for Ha Tien 1 Cement +0.45% -6.25%
Apr. 19 Ha Tien 1 Cement Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 19 VICEM Ha Tien Cement Joint Stock Company Provides Dividend Guidance for the Year 2025 to 2028 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 5,704,052 6,657,906 8,527,462 3,949,456 4,579,079 4,292,886
Enterprise Value (EV) 1 8,055,487 7,942,446 8,527,462 3,949,456 4,579,079 4,292,886
P/E ratio 7.66 x 10.8 x 23.1 x 15.1 x 273 x 39.8 x
Yield 8.03% 6.88% 2.68% - - -
Capitalization / Revenue 0.65 x 0.84 x 1.21 x 0.44 x 0.65 x 0.58 x
EV / Revenue 0.65 x 0.84 x 1.21 x 0.44 x 0.65 x 0.58 x
EV / EBITDA 3.01 x 4.08 x 7.39 x 3.79 x 6.22 x 5.84 x
EV / FCF 5,032,241 x 5,760,373 x - 10,055,483 x - -
FCF Yield 0% 0% - 0% - -
Price to Book 1.07 x 1.23 x 1.65 x 0.77 x 0.95 x 0.82 x
Nbr of stocks (in thousands) 381,542 381,542 381,542 381,590 381,590 381,590
Reference price 2 14,950 17,450 22,350 10,350 12,000 11,250
Announcement Date 1/21/20 1/20/21 1/20/22 1/18/23 1/19/24 -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 8,838,625 7,962,629 7,064,342 8,917,959 7,049,026 7,363,500
EBITDA 1 1,897,475 1,631,513 1,154,337 1,042,866 736,216 735,500
EBIT 1 943,791 793,803 570,479 470,994 187,564 177,000
Operating Margin 10.68% 9.97% 8.08% 5.28% 2.66% 2.4%
Earnings before Tax (EBT) 1 930,681 767,699 461,773 324,423 24,688 135,000
Net income 1 744,718 615,492 369,860 261,450 16,918 108,000
Net margin 8.43% 7.73% 5.24% 2.93% 0.24% 1.47%
EPS 2 1,952 1,613 969.0 685.0 44.00 283.0
Free Cash Flow 1,133,502 1,155,812 - 392,766 - -
FCF margin 12.82% 14.52% - 4.4% - -
FCF Conversion (EBITDA) 59.74% 70.84% - 37.66% - -
FCF Conversion (Net income) 152.21% 187.79% - 150.23% - -
Dividend per Share 2 1,200 1,200 600.0 - - -
Announcement Date 1/21/20 1/20/21 1/20/22 1/18/23 1/19/24 -
1VND in Million2VND
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 S2
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 160,678 97,028
Net margin - -
EPS 421.0 -
Dividend per Share - -
Announcement Date 7/21/22 1/18/23
1VND in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt 2,351,436 1,284,539 - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) 1.239 x 0.7873 x - - - -
Free Cash Flow 1,133,502 1,155,812 - 392,766 - -
ROE (net income / shareholders' equity) 14.2% 11.5% 7% 5.08% 0.34% 2.1%
ROA (Net income/ Total Assets) 7.13% 6.06% 3.92% 2.87% 0.19% 1.2%
Assets 1 10,449,840 10,163,171 9,424,805 9,097,063 9,003,819 9,000,000
Book Value Per Share 2 14,030 14,131 13,541 13,408 12,663 13,679
Cash Flow per Share - - - - - -
Capex 1 76,038 93,350 125,080 193,692 147,603 76,000
Capex / Sales 0.86% 1.17% 1.77% 2.17% 2.09% 1.03%
Announcement Date 1/21/20 1/20/21 1/20/22 1/18/23 1/19/24 -
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
11,250 VND
Average target price
11,700 VND
Spread / Average Target
+4.00%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Cement & Concrete Manufacturing

1st Jan change Capi.
HA TIEN 1 CEMENT Stock Ha Tien 1 Cement
-6.25% 169M
ANHUI CONCH CEMENT COMPANY LIMITED Stock Anhui Conch Cement Company Limited
+2.44% 15.66B
JAMES HARDIE INDUSTRIES PLC Stock James Hardie Industries plc
-5.49% 15.09B
SHREE CEMENT LIMITED Stock Shree Cement Limited
-12.92% 10.57B
EAGLE MATERIALS INC. Stock Eagle Materials Inc.
+24.53% 8.7B
DANGOTE CEMENT PLC Stock Dangote Cement Plc
+105.28% 7.86B
TIANSHAN MATERIAL CO., LTD. Stock Tianshan Material Co., Ltd.
-3.59% 7.71B
TAIWAN CEMENT CORP. Stock Taiwan Cement Corp.
-8.03% 7.41B
BUZZI S.P.A. Stock Buzzi S.p.A.
+22.95% 6.7B
ACC LTD Stock ACC Ltd
+14.45% 5.7B
Cement & Concrete Manufacturing
  1. Stock Market
  2. Equities
  3. HT1 Stock
  4. Financials Ha Tien 1 Cement