Stock 7467 HAGIWARA ELECTRIC HOLDINGS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hagiwara Electric Holdings Co., Ltd.

Equities

7467

JP3765600006

Semiconductors

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
4,280 JPY 0.00% Intraday chart for Hagiwara Electric Holdings Co., Ltd. +5.42% -12.11%
2023 Hagiwara Electric Holdings Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2023 Hagiwara Electric Holdings Co., Ltd. announced that it has received ¥11.539 million in funding from SMBC Nikko Securities Inc., Investment Arm CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 27,201 19,416 23,250 17,879 29,458 42,640 - -
Enterprise Value (EV) 1 30,264 22,731 26,613 26,953 53,834 42,640 42,640 42,640
P/E ratio 9.63 x 7.15 x 10 x 6.21 x 5.99 x 7.97 x 7.48 x 6.88 x
Yield 3.41% 4.78% 3.04% 4.95% 4.66% 4.32% 4.32% 4.32%
Capitalization / Revenue 0.23 x 0.15 x 0.18 x 0.11 x 0.16 x 0.19 x 0.18 x 0.16 x
EV / Revenue 0.23 x 0.15 x 0.18 x 0.11 x 0.16 x 0.19 x 0.18 x 0.16 x
EV / EBITDA 6,037,895 x 4,424,721 x 6,258,381 x - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.87 x 0.59 x 0.67 x 0.48 x 0.71 x 0.94 x 0.87 x 0.8 x
Nbr of stocks (in thousands) 8,831 8,837 8,844 8,851 8,860 9,963 - -
Reference price 2 3,080 2,197 2,629 2,020 3,325 4,280 4,280 4,280
Announcement Date 5/14/19 5/26/20 5/14/21 5/13/22 5/15/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 119,021 128,206 127,830 158,427 186,001 225,000 240,000 260,000
EBITDA 4,505 4,388 3,715 - - - - -
EBIT 1 4,319 4,173 3,468 4,356 6,725 8,500 8,800 9,500
Operating Margin 3.63% 3.25% 2.71% 2.75% 3.62% 3.78% 3.67% 3.65%
Earnings before Tax (EBT) 4,256 4,087 3,593 4,403 7,111 - - -
Net income 1 2,806 2,716 2,314 2,876 4,912 5,350 5,700 6,200
Net margin 2.36% 2.12% 1.81% 1.82% 2.64% 2.38% 2.38% 2.38%
EPS 2 319.7 307.4 261.8 325.1 554.7 537.0 572.1 622.3
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 105.0 105.0 80.00 100.0 155.0 185.0 185.0 185.0
Announcement Date 5/14/19 5/26/20 5/14/21 5/13/22 5/15/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 62,336 65,870 52,812 75,018 37,610 71,604 40,838 39,704 86,412 47,821 50,504 57,509 108,013 57,424 59,563 116,987
EBITDA - - - - - - - - - - - - - - - -
EBIT 1 2,043 2,130 1,380 2,088 931 1,754 1,163 1,210 2,671 1,553 2,500 2,089 4,589 1,852 2,059 3,911
Operating Margin 3.28% 3.23% 2.61% 2.78% 2.48% 2.45% 2.85% 3.05% 3.09% 3.25% 4.95% 3.63% 4.25% 3.23% 3.46% 3.34%
Earnings before Tax (EBT) 1,998 - 1,373 - - 1,795 1,137 1,469 3,806 1,269 2,531 - 4,629 1,535 - -
Net income 1,307 - 876 - - 1,145 749 985 2,817 767 1,706 - 3,036 903 - -
Net margin 2.1% - 1.66% - - 1.6% 1.83% 2.48% 3.26% 1.6% 3.38% - 2.81% 1.57% - -
EPS 148.0 - 99.20 - - 129.5 84.62 111.3 318.3 86.50 189.4 - 326.0 87.32 - -
Dividend per Share 50.00 - 30.00 - - 40.00 - - 60.00 - - - 95.00 - - -
Announcement Date 11/8/19 5/26/20 11/10/20 5/14/21 11/10/21 11/10/21 2/10/22 8/10/22 11/10/22 2/10/23 8/10/23 11/10/23 11/10/23 2/9/24 - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 3,063 3,315 3,363 9,074 24,376 - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 0.6799 x 0.7555 x 0.9052 x - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 9.3% 8.4% 6.8% 8% 12.5% - - -
ROA (Net income/ Total Assets) 7.07% 6.23% 5.02% 5.56% 6.79% - - -
Assets 1 39,689 43,621 46,083 51,690 72,359 - - -
Book Value Per Share 2 3,557 3,738 3,952 4,208 4,673 4,555 4,942 5,379
Cash Flow per Share 341.0 332.0 290.0 357.0 588.0 - - -
Capex 157 123 123 - - - - -
Capex / Sales 0.13% 0.1% 0.1% - - - - -
Announcement Date 5/14/19 5/26/20 5/14/21 5/13/22 5/15/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hagiwara Electric Holdings Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Wholesale

1st Jan change Capi.
HAGIWARA ELECTRIC HOLDINGS CO., LTD. Stock Hagiwara Electric Holdings Co., Ltd.
-12.11% 277M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+12.50% 4.64B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+33.33% 4.17B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+55.21% 1.56B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.06B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-0.98% 980M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+31.85% 943M
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+27.51% 916M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-14.79% 808M
HAKUTO CO., LTD. Stock Hakuto Co., Ltd.
-6.26% 620M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 7467 Stock
  4. Financials Hagiwara Electric Holdings Co., Ltd.