Below are highlights for the third quarter of 2023:
- The Company reported net income of
$16.1 million and operating cash flow of$35.3 million on the continued strength of shipments of higher-priced coal contracts and another full quarter of operations at theMerom Generating Station . - The Company closed on a
$140 million credit facility onAugust 2, 2023 , extending the maturity to 2026.- Bank Debt was reduced by
$12 .5 million during the quarter, bringing our outstanding balance to$61 .8 million in addition to$11.2 million in Letters of Credit as ofSeptember 30, 2023 . - The continued efforts to reduce debt, coupled with higher adjusted EBITDA, resulted in our debt-to-adjusted EBITDA ratio falling to 0.71X as of
September 30, 2023 , and our liquidity growing to$66 .4 million as ofSeptember 30, 2023 .
- Bank Debt was reduced by
The Merom Generating Station continues to show positive results and increased interest from customers, evidenced by our signing of$325 million in new future energy and capacity sales during the quarter and subsequently.- 3.3 million MWh of Energy sold for years 2026-2028 at an average price of
$56 per MWh, totaling$186.0 million . - Capacity sales for years 2024-2028 at an average price of approximately
$220 per MWd, totaling$139 million .
- 3.3 million MWh of Energy sold for years 2026-2028 at an average price of
- The Company continues to be well-positioned with contracted coal tons and electric generation (on a segment basis, before intercompany eliminations).
2023 (Q4) | 2024 | 2025 | 2026 | 2027 | 2028 | Total | ||||||||||||||||||||||
Coal | ||||||||||||||||||||||||||||
Priced tons (in millions) | 2.4 | 3.4 | 1.3 | 0.5 | 0.5 | - | 8.1 | |||||||||||||||||||||
Average price per ton | $ | 54.30 | $ | 51.10 | $ | 50.80 | $ | 56.00 | $ | 56.00 | $ | - | ||||||||||||||||
Contracted coal revenue (in millions) | $ | 130.32 | $ | 173.74 | $ | 66.04 | $ | 28.00 | $ | 28.00 | $ | - | $ | 426.10 | ||||||||||||||
% Priced | 100 | % | 49 | % | 19 | % | 7 | % | 7 | % | 0 | % | ||||||||||||||||
Committed & unpriced tons (in millions) - 3rd party | - | - | 1.0 | 1.0 | 1.0 | - | 3.0 | |||||||||||||||||||||
Committed & unpriced tons (in millions) - | - | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 14.5 | |||||||||||||||||||||
Total contracted tons (in millions) | 2.4 | 6.3 | 5.2 | 4.4 | 4.4 | 2.9 | 25.6 | |||||||||||||||||||||
% Coal Sold* | 100 | % | 90 | % | 74 | % | 63 | % | 63 | % | 41 | % | ||||||||||||||||
Average cost per ton of coal was | ||||||||||||||||||||||||||||
Coal Capex Budget (in millions) | $ | 10.00 | ||||||||||||||||||||||||||
Power | ||||||||||||||||||||||||||||
Energy | ||||||||||||||||||||||||||||
Contracted MWh (in millions) | 0.4 | 1.6 | 1.7 | 1.6 | 1.3 | 0.4 | 7.0 | |||||||||||||||||||||
Contracted price per MWh | $ | 34.00 | $ | 34.00 | $ | 34.00 | $ | 56.00 | $ | 56.00 | $ | 56.00 | ||||||||||||||||
Contracted revenue (in millions) | $ | 13.60 | $ | 54.40 | $ | 57.80 | $ | 89.60 | $ | 72.80 | $ | 24.19 | $ | 312.39 | ||||||||||||||
% Energy Sold* | 27 | % | 27 | % | 28 | % | 27 | % | 22 | % | 7 | % | ||||||||||||||||
Capacity | ||||||||||||||||||||||||||||
Average monthly contracted capacity | 828 | 670 | 450 | 508 | 550 | 354 | ||||||||||||||||||||||
% Capacity Contracted** | 100 | % | 78 | % | 52 | % | 59 | % | 64 | % | 41 | % | ||||||||||||||||
Average contracted capacity price per MWd | $ | 146 | $ | 178 | $ | 200 | $ | 226 | $ | 225 | $ | 224 | ||||||||||||||||
Contracted capacity revenue (in millions) | $ | 11.00 | $ | 43.65 | $ | 32.92 | $ | 41.89 | $ | 45.26 | $ | 28.88 | $ | 203.60 | ||||||||||||||
Total Energy & Capacity Revenue | ||||||||||||||||||||||||||||
Contracted Power Revenue (in millions) | $ | 24.60 | $ | 98.05 | $ | 90.72 | $ | 131.49 | $ | 118.06 | $ | 53.07 | $ | 515.99 | ||||||||||||||
Contracted Power Revenue per MWh* | $ | 41.33 | $ | 43.34 | $ | 44.49 | $ | 67.82 | $ | 67.79 | $ | 67.69 | ||||||||||||||||
2023 average cost per MWh was | ||||||||||||||||||||||||||||
Power Capex Budget (in millions) | $ | 20.00 | ||||||||||||||||||||||||||
TOTAL CONTRACTED REVENUE (IN MILLIONS) | $ | 154.92 | $ | 271.79 | $ | 156.76 | $ | 159.49 | $ | 146.06 | $ | 53.07 | $ | 942.09 | ||||||||||||||
*Based on coal production of 7.0 million tons and 6.0 million MWh annually. | ||||||||||||||||||||||||||||
**Based on a MISO accreditation of 860MW per day. Accreditations are adjusted annually based on 3-year rolling performance metrics. | ||||||||||||||||||||||||||||
The table below represents some of our critical metrics (in thousands except for per-ton data):
Three Months Ended | Nine Months Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net income (loss) | $ | 16,075 | $ | 1,612 | $ | 55,041 | $ | (11,908 | ) | |||||||
Total Revenues | $ | 165,768 | $ | 85,084 | $ | 515,296 | $ | 209,920 | ||||||||
Tons Sold (consolidated basis, after eliminations) | 1,561 | 1,705 | 4,654 | 4,677 | ||||||||||||
Average Price per Ton (consolidated basis, after eliminations) | $ | 62.41 | $ | 49.01 | $ | 60.29 | $ | 43.77 | ||||||||
Tons Sold (before elimination) | 2,054 | 1,705 | 5,461 | 4,677 | ||||||||||||
Average Price per Ton (segment basis, before eliminations) | $ | 65.43 | $ | 49.01 | $ | 62.47 | $ | 43.77 | ||||||||
Bank Debt | $ | 61,750 | $ | 113,725 | $ | 61,750 | $ | 113,725 | ||||||||
Operating Cash Flow | $ | 35,284 | $ | 13,656 | $ | 79,527 | $ | 13,935 | ||||||||
Adjusted EBITDA* | $ | 35,920 | $ | 18,378 | $ | 105,232 | $ | 32,511 |
____________
* Defined as operating cash flows plus current income tax expense, less effects of certain subsidiary and equity method investment activity, plus bank interest, less effects of working capital and other long-term asset and liability period changes, plus cash paid on asset retirement obligation reclamation, plus other amortization
Adjusted EBITDA should not be considered an alternative to net income, income from operations, cash flows from operating activities, or any other measure of financial performance presented in accordance with GAAP. Our method of computing Adjusted EBITDA may not be the same method used to compute similar measures reported by other companies.
Management believes the non-GAAP financial measure, Adjusted EBITDA, is an important measure in analyzing our liquidity and is a key component of certain material covenants contained within our Credit Agreement, specifically a maximum leverage ratio and a debt service coverage ratio. Noncompliance with the leverage ratio or debt service coverage ratio covenants could result in our lenders requiring the Company to immediately repay all amounts borrowed. If we cannot satisfy these financial covenants, we will be prohibited under our Credit Agreement from engaging in certain activities, such as incurring additional indebtedness, making certain payments, and acquiring and disposing of assets. Consequently, Adjusted EBITDA is critical to the assessment of our liquidity. The required amount of Adjusted EBITDA is a variable based on our debt outstanding and/or required debt payments at the time of the quarterly calculation based on a rolling prior 12-month period.
Reconciliation of the non-GAAP financial measure, Adjusted EBITDA, to cash provided by operating activities, the most comparable GAAP measure, is as follows (in thousands) for the three and nine months ended
Reconciliation of GAAP "Cash provided by (used in) operating activities" to non-GAAP "Adjusted EBITDA" (in thousands).
Three Months Ended | Nine Months Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Cash provided by (used in) operating activities | $ | 35,284 | $ | 13,656 | $ | 79,527 | $ | 13,935 | ||||||||
Current income tax (benefit) expense | (178 | ) | — | 315 | — | |||||||||||
Loss from Hourglass Sands | 1 | 1 | 3 | 7 | ||||||||||||
Distribution from Sunrise Energy | — | — | (625 | ) | — | |||||||||||
Bank and convertible note interest expense | 2,428 | 2,360 | 7,632 | 5,840 | ||||||||||||
Working capital period changes | (8,285 | ) | (356 | ) | 8,105 | 6,299 | ||||||||||
Other long-term asset and liability changes | (210 | ) | — | (914 | ) | — | ||||||||||
Cash paid on asset retirement obligation reclamation | 1,355 | 1,299 | 2,286 | 2,483 | ||||||||||||
Capacity revenue timing adjustment | 3,703 | — | 3,703 | — | ||||||||||||
Other amortization | 1,822 | 1,418 | 5,200 | 3,947 | ||||||||||||
Adjusted EBITDA | 35,920 | 18,378 | 105,232 | 32,511 | ||||||||||||
Cash used in investing activities | 18,136 | 15,441 | 48,684 | 37,586 | ||||||||||||
Cash (used in) provided by financing activities | (16,802 | ) | (105 | ) | (30,553 | ) | 28,305 |
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements that are not strictly historical statements constitute forward-looking statements and may often, but not always, be identified by the use of such words such as “expects,” “believes,” “intends,” “anticipates,” “plans,” “estimates,” “guidance,” “target,” “potential,” “possible,” or “probable” or statements that certain actions, events or results “may,” “will,” “should,” or “could” be taken, occur or be achieved. Forward-looking statements are based on current expectations and assumptions and analyses made by Hallador and its management in light of experience and perception of historical trends, current conditions, and expected future developments, as well as other factors appropriate under the circumstances that involve various risks and uncertainties that could cause actual results to differ materially from those reflected in the statements. These risks include, but are not limited to, those set forth in Hallador's annual report on Form 10-K for the year ended
Conference Call
The call will be on
PARTICIPANT INFORMATION
United States (Local): +1 646 904 5544
United States (Toll-Free): +1 833 470 1428
Global Dial-In Numbers: https://www.netroadshow.com/events/global-numbers?confId=56762
Access Code: 224373
REPLAY DETAILS:
Replay Expiration Date:
United States (Local): +1 929 458 6194
United States (Toll-Free): +1 866 813 9403
Access Code: 169196
Hallador is headquartered in
CONTACT : | INVESTOR RELATIONS |
PHONE : | (303) 839-5504 |
Source:
2023 GlobeNewswire, Inc., source