Financials Halozyme Therapeutics, Inc.

Equities

HALO

US40637H1095

Biotechnology & Medical Research

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
38.57 USD +0.29% Intraday chart for Halozyme Therapeutics, Inc. -0.18% +4.36%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,591 5,765 5,659 7,694 4,882 4,900 - -
Enterprise Value (EV) 1 2,874 6,014 5,794 8,837 6,046 5,901 5,322 5,177
P/E ratio -35.5 x 46.9 x 14.7 x 39.5 x 17.6 x 12.8 x 9.46 x 7.17 x
Yield - - - - - - - -
Capitalization / Revenue 13.2 x 21.5 x 12.8 x 11.7 x 5.89 x 5.13 x 4.45 x 3.73 x
EV / Revenue 14.7 x 22.5 x 13.1 x 13.4 x 7.29 x 6.18 x 4.84 x 3.94 x
EV / EBITDA -45.2 x 40.8 x 20.8 x 28.1 x 14.2 x 10.8 x 7.94 x 6.23 x
EV / FCF -32.1 x 114 x 19.4 x 37.6 x - 12.5 x 8.8 x 7.02 x
FCF Yield -3.11% 0.88% 5.14% 2.66% - 8.03% 11.4% 14.3%
Price to Book 26.4 x 38.2 x 28.1 x 45.3 x - 8.66 x 4.89 x 3.87 x
Nbr of stocks (in thousands) 146,142 134,972 140,725 135,213 132,098 127,054 - -
Reference price 2 17.73 42.71 40.21 56.90 36.96 38.57 38.57 38.57
Announcement Date 2/24/20 2/23/21 2/22/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 196 267.6 443.3 660.1 829.3 954.4 1,100 1,312
EBITDA 1 -63.54 147.5 278.9 315 426.2 544.1 670.1 831.1
EBIT 1 -67.61 144.3 275.9 267.5 337.6 474.9 619.5 820.5
Operating Margin -34.5% 53.91% 62.24% 40.53% 40.71% 49.75% 56.31% 62.52%
Earnings before Tax (EBT) 1 -72.25 129.3 248.5 248.9 348.3 472.4 624 822.6
Net income 1 -72.24 129.1 402.7 202.1 281.6 369.7 483.7 628.5
Net margin -36.86% 48.24% 90.84% 30.62% 33.96% 38.74% 43.97% 47.89%
EPS 2 -0.5000 0.9100 2.740 1.440 2.100 3.017 4.077 5.382
Free Cash Flow 1 -89.46 52.95 298 235.3 - 474 604.5 738
FCF margin -45.65% 19.79% 67.22% 35.65% - 49.66% 54.95% 56.23%
FCF Conversion (EBITDA) - 35.89% 106.84% 74.7% - 87.12% 90.2% 88.8%
FCF Conversion (Net income) - 41.02% 73.99% 116.41% - 128.2% 124.97% 117.41%
Dividend per Share - - - - - - - -
Announcement Date 2/24/20 2/23/21 2/22/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 115.8 102 117.3 152.4 209 181.5 162.1 221 216 230 200.8 208 253.1 291.7 242.7
EBITDA 1 81.74 57.31 81.19 40.84 85.3 79.45 74.54 115.1 114.9 121.7 116.2 111.6 144.3 189.8 -
EBIT 1 75.59 56.53 75.67 34.06 83.29 74.51 53.8 94.46 88.28 101 90.76 94.11 135.3 155.4 144.8
Operating Margin 65.26% 55.42% 64.52% 22.35% 39.86% 41.05% 33.18% 42.73% 40.86% 43.92% 45.2% 45.24% 53.48% 53.28% 59.66%
Earnings before Tax (EBT) 1 74.11 54.81 74.41 30.01 73.71 70.79 52.24 93.16 101.8 101.2 93.3 92.83 132.8 154.6 141.3
Net income 1 216.6 66.77 60.11 22.68 61.63 57.7 39.62 74.75 81.84 85.39 72.01 71.75 105.7 125.6 113
Net margin 186.99% 65.46% 51.25% 14.89% 29.49% 31.79% 24.43% 33.82% 37.88% 37.12% 35.86% 34.49% 41.75% 43.05% 46.57%
EPS 2 1.480 0.4600 0.4300 0.1600 0.4400 0.4200 0.2900 0.5700 0.6100 0.6500 0.5867 0.6117 0.8567 0.9867 0.9400
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/2/21 2/22/22 5/10/22 8/9/22 11/8/22 2/21/23 5/9/23 8/8/23 11/6/23 2/20/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 282 250 136 1,143 1,163 1,001 422 277
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) -4.444 x 1.691 x 0.4867 x 3.63 x 2.729 x 1.84 x 0.6296 x 0.333 x
Free Cash Flow 1 -89.5 53 298 235 - 474 605 738
ROE (net income / shareholders' equity) -42.4% 106% 169% 110% 293% 169% 91.7% 82.5%
ROA (Net income/ Total Assets) -14.4% 22.5% 34.9% 13.7% 20.8% 26.7% 28.8% 29.6%
Assets 1 503.1 572.9 1,153 1,473 1,354 1,387 1,678 2,124
Book Value Per Share 2 0.6700 1.120 1.430 1.260 - 4.450 7.890 9.960
Cash Flow per Share 2 - 0.3900 2.040 1.710 - 3.750 - -
Capex 1 4.04 2.5 1.46 4.81 - 2 2 12
Capex / Sales 2.06% 0.94% 0.33% 0.73% - 0.21% 0.18% 0.91%
Announcement Date 2/24/20 2/23/21 2/22/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
38.57 USD
Average target price
50.5 USD
Spread / Average Target
+30.93%
Consensus
  1. Stock Market
  2. Equities
  3. HALO Stock
  4. Financials Halozyme Therapeutics, Inc.