Stock 002444 HANGZHOU GREATSTAR INDUSTRIAL CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou Greatstar Industrial Co., Ltd

Equities

002444

CNE100000RC5

Appliances, Tools & Housewares

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
27.65 CNY +4.34% Intraday chart for Hangzhou Greatstar Industrial Co., Ltd +9.03% +22.78%
May. 10 China Shares Muted Over Equities Downgrade; Greatstar Industrial Jumps 4% MT
May. 10 Greatstar Industrial Receives $30 Million Worth of Power Tools Order from US Retail Giant; Shares Up 4% MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,432 33,115 34,703 22,671 26,900 33,027 - -
Enterprise Value (EV) 1 10,670 31,911 33,850 20,309 23,803 28,099 26,884 25,605
P/E ratio 12.8 x 24.9 x 27 x 15.3 x 15.9 x 16.4 x 14.1 x 12.2 x
Yield 1.77% - - 0.87% 0.44% 0.29% 0.84% 0.88%
Capitalization / Revenue 1.73 x 3.88 x 3.18 x 1.8 x 2.46 x 2.6 x 2.15 x 1.91 x
EV / Revenue 1.61 x 3.73 x 3.1 x 1.61 x 2.18 x 2.21 x 1.75 x 1.48 x
EV / EBITDA 9.03 x 19.2 x 21.1 x 10.6 x 10.5 x 10.7 x 9.57 x 7.99 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.55 x 3.87 x 3.29 x 1.7 x 1.82 x 2.04 x 1.79 x 1.58 x
Nbr of stocks (in thousands) 1,064,448 1,064,448 1,137,423 1,194,478 1,194,478 1,194,478 - -
Reference price 2 10.74 31.11 30.51 18.98 22.52 27.65 27.65 27.65
Announcement Date 2/24/20 4/14/21 4/11/22 4/21/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,625 8,544 10,920 12,610 10,930 12,722 15,328 17,288
EBITDA 1 1,181 1,664 1,602 1,917 2,268 2,619 2,809 3,204
EBIT 1 1,045 1,512 1,378 1,687 1,997 2,369 2,549 2,910
Operating Margin 15.78% 17.7% 12.61% 13.38% 18.27% 18.62% 16.63% 16.83%
Earnings before Tax (EBT) 1 1,045 1,564 1,459 1,667 1,989 2,353 2,745 3,187
Net income 1 895 1,350 1,270 1,420 1,692 2,022 2,348 2,730
Net margin 13.51% 15.8% 11.63% 11.26% 15.48% 15.89% 15.32% 15.79%
EPS 2 0.8400 1.250 1.130 1.240 1.416 1.688 1.954 2.272
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1900 - - 0.1660 0.1000 0.0800 0.2325 0.2441
Announcement Date 2/24/20 4/14/21 4/11/22 4/21/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 3,240 - 3,359 - 3,601 - - 2,690 3,365 2,320 - - - - - -
EBITDA 102 - - - - - - - - - - - - - - -
EBIT 148.9 - 560.8 - 713.2 - - 657.5 716.4 275.8 - - - - - -
Operating Margin 4.6% - 16.7% - 19.81% - - 24.44% 21.29% 11.89% - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - - -
Net income 1 119.2 - 458.7 641.5 621.6 - - 570.1 633.6 185.4 413.4 492.7 492.7 394.2 - -
Net margin 3.68% - 13.66% - 17.26% - - 21.19% 18.83% 7.99% - - - - - -
EPS 2 0.1100 - 0.4000 - 0.5500 0.1300 0.2532 0.4800 0.5300 0.1600 0.3461 0.4600 0.5200 0.3400 0.4500 0.5300
Dividend per Share 2 - - - - - - - - - - - - - 0.1157 - -
Announcement Date 4/11/22 4/25/22 8/25/22 8/25/22 10/19/22 4/21/23 4/24/23 8/24/23 10/26/23 4/24/24 4/26/24 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 763 1,204 853 2,362 3,097 4,929 6,144 7,422
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12.5% 15.9% 12.5% 12.3% 11.9% 12.6% 13.1% 13.5%
ROA (Net income/ Total Assets) 8.77% 10.9% 8.2% 7.91% - 10.1% 10.3% -
Assets 1 10,207 12,405 15,492 17,943 - 20,020 22,798 -
Book Value Per Share 2 6.910 8.030 9.270 11.10 12.30 13.60 15.40 17.50
Cash Flow per Share 2 0.7500 0.7200 0.0200 1.360 1.770 1.020 1.760 1.360
Capex 1 326 621 491 392 414 517 424 535
Capex / Sales 4.92% 7.27% 4.5% 3.11% 3.79% 4.07% 2.77% 3.09%
Announcement Date 2/24/20 4/14/21 4/11/22 4/21/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hangzhou Greatstar Industrial Co., Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
11
Last Close Price
27.65 CNY
Average target price
28.02 CNY
Spread / Average Target
+1.35%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Tools & Housewares

1st Jan change Capi.
HANGZHOU GREATSTAR INDUSTRIAL CO., LTD Stock Hangzhou Greatstar Industrial Co., Ltd
+22.78% 4.57B
YANTAI EDDIE PRECISION MACHINERY CO., LTD. Stock Yantai Eddie Precision Machinery Co., Ltd.
+7.14% 2.02B
FISKARS OYJ ABP Stock Fiskars Oyj Abp
-3.58% 1.5B
ZHEJIANG ZHONGJIAN TECHNOLOGY CO.,LTD Stock Zhejiang Zhongjian Technology Co.,Ltd
+42.74% 649M
HENGONG PRECISION EQUIPMENT CO., LTD. Stock Hengong Precision Equipment Co., Ltd.
-13.52% 543M
HUNAN HUALIAN CHINA INDUSTRY CO., LTD. Stock Hunan Hualian China Industry Co., Ltd.
+9.81% 500M
ZHANG XIAOQUAN INC. Stock Zhang Xiaoquan Inc.
-1.87% 306M
GUANG DONG SITONG GROUP CO.,LTD Stock Guang Dong Sitong Group Co.,Ltd
-13.61% 275M
GUANGDONG SONGFA CERAMICS CO.,LTD. Stock Guangdong Songfa Ceramics Co.,Ltd.
-15.68% 250M
TANGSHANJIDONG EQUIPMENT AND ENGINEERING CO.,LTD. Stock TangshanJidong Equipment and Engineering Co.,Ltd.
-23.93% 229M
Tools & Housewares
  1. Stock Market
  2. Equities
  3. 002444 Stock
  4. Financials Hangzhou Greatstar Industrial Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW