Stock 002280 HANGZHOU LIANLUO INTERACTIVE INFORMATION TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou Lianluo Interactive Information Technology Co.,Ltd

Equities

002280

CNE100000F95

Internet Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
1.92 CNY +3.23% Intraday chart for Hangzhou Lianluo Interactive Information Technology Co.,Ltd +4.35% -26.44%
Apr. 29 Hangzhou Lianluo Interactive Information Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Hangzhou Lianluo Interactive Information Technology Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8,426 8,426 3,135 10,298 6,052 5,682
Enterprise Value (EV) 1 10,772 9,867 3,090 13,002 8,946 8,602
P/E ratio -12.5 x -2.6 x 36 x -26.3 x -6.47 x -9 x
Yield - - - - - -
Capitalization / Revenue 0.6 x 0.68 x 0.19 x 0.62 x 0.48 x 0.49 x
EV / Revenue 0.77 x 0.79 x 0.19 x 0.79 x 0.71 x 0.75 x
EV / EBITDA -12.9 x -10.2 x 27.8 x 38 x -22 x -14.9 x
EV / FCF -31.4 x 41.6 x 2.19 x -6.69 x 43.7 x 11.9 x
FCF Yield -3.19% 2.41% 45.7% -14.9% 2.29% 8.42%
Price to Book 1.61 x 4.58 x 1.56 x 6.67 x 8.07 x 20.8 x
Nbr of stocks (in thousands) 2,177,150 2,177,150 2,177,150 2,177,150 2,177,150 2,177,150
Reference price 2 3.870 3.870 1.440 4.730 2.780 2.610
Announcement Date 4/24/19 6/23/20 4/26/21 4/28/22 4/25/23 4/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13,989 12,468 16,156 16,549 12,569 11,546
EBITDA 1 -833 -972 111.1 342.3 -407.4 -576.8
EBIT 1 -963.1 -1,103 -9.931 219.2 -537.5 -729
Operating Margin -6.88% -8.85% -0.06% 1.32% -4.28% -6.31%
Earnings before Tax (EBT) 1 -1,114 -3,333 227.6 -343.7 -1,151 -817.5
Net income 1 -668.7 -3,235 95.45 -395.5 -936.3 -628.8
Net margin -4.78% -25.95% 0.59% -2.39% -7.45% -5.45%
EPS 2 -0.3100 -1.490 0.0400 -0.1800 -0.4300 -0.2900
Free Cash Flow 1 -343.2 237.3 1,412 -1,944 204.8 724.6
FCF margin -2.45% 1.9% 8.74% -11.75% 1.63% 6.28%
FCF Conversion (EBITDA) - - 1,270.53% - - -
FCF Conversion (Net income) - - 1,479.31% - - -
Dividend per Share - - - - - -
Announcement Date 4/24/19 6/23/20 4/26/21 4/28/22 4/25/23 4/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,346 1,441 - 2,704 2,893 2,920
Net Cash position 1 - - 45.6 - - -
Leverage (Debt/EBITDA) -2.817 x -1.483 x - 7.901 x -7.102 x -5.063 x
Free Cash Flow 1 -343 237 1,412 -1,944 205 725
ROE (net income / shareholders' equity) -13.6% -79.7% 8.2% -13.2% -70.3% -79.8%
ROA (Net income/ Total Assets) -4.13% -6.01% -0.07% 1.34% -3.35% -4.9%
Assets 1 16,206 53,817 -142,458 -29,434 27,937 12,821
Book Value Per Share 2 2.400 0.8500 0.9300 0.7100 0.3400 0.1300
Cash Flow per Share 2 0.4700 0.4500 0.5700 0.5600 0.5500 0.4900
Capex 1 153 153 68.7 129 138 247
Capex / Sales 1.09% 1.22% 0.43% 0.78% 1.1% 2.14%
Announcement Date 4/24/19 6/23/20 4/26/21 4/28/22 4/25/23 4/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector E-commerce & Auction Services

1st Jan change Capi.
HANGZHOU LIANLUO INTERACTIVE INFORMATION TECHNOLOGY CO.,LTD Stock Hangzhou Lianluo Interactive Information Technology Co.,Ltd
-26.44% 577M
ALIBABA GROUP HOLDING LIMITED Stock Alibaba Group Holding Limited
+4.56% 195B
PDD HOLDINGS INC. Stock PDD Holdings Inc.
-4.54% 191B
MEITUAN INC. Stock Meituan Inc.
+46.15% 94.44B
SHOPIFY INC. Stock Shopify Inc.
-4.58% 92.77B
MERCADOLIBRE, INC. Stock MercadoLibre, Inc.
+4.31% 76.35B
COPART, INC. Stock Copart, Inc.
+12.45% 52.3B
EBAY INC. Stock eBay Inc.
+13.69% 25.01B
RAKUTEN GROUP, INC. Stock Rakuten Group, Inc.
+19.78% 10.49B
VIPSHOP HOLDINGS LIMITED Stock Vipshop Holdings Limited
-7.15% 8.71B
E-commerce & Auction Services
  1. Stock Market
  2. Equities
  3. 002280 Stock
  4. Financials Hangzhou Lianluo Interactive Information Technology Co.,Ltd