HANGZHOU STAR SHUAIER ELECTRIC APPLIANCE CO., LTD. Financials Hangzhou Star Shuaier Electric Appliance Co., Ltd.
Equities
002860
CNE100002JL9
Renewable Energy Equipment & Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10 CNY | -0.99% |
|
-0.30% | -22.78% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 4,966 | 3,908 | 3,890 | 3,004 | - |
| Enterprise Value (EV) 1 | 4,966 | 3,908 | 3,890 | 3,004 | 3,004 |
| P/E ratio | 24.2 x | 32.5 x | 19.6 x | 8.26 x | 6.9 x |
| Yield | - | 0.77% | 0.77% | 3.6% | 4.4% |
| Capitalization / Revenue | - | 2 x | 1.35 x | 0.49 x | 0.39 x |
| EV / Revenue | - | 2 x | 1.35 x | 0.49 x | 0.39 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | 2.52 x | 1.62 x | 1.38 x |
| Nbr of stocks (in thousands) | 284,910 | 300,631 | 300,419 | 300,420 | - |
| Reference price 2 | 17.43 | 13.00 | 12.95 | 10.00 | 10.00 |
| Announcement Date | 4/21/22 | 4/27/23 | 4/9/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,949 | 2,879 | 6,083 | 7,612 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 130.8 | 239.9 | 415 | 499 |
| Operating Margin | - | 6.71% | 8.33% | 6.82% | 6.56% |
| Earnings before Tax (EBT) 1 | - | 130.4 | 241.5 | 415 | 499 |
| Net income 1 | 143.9 | 119.1 | 202.5 | 371 | 446 |
| Net margin | - | 6.11% | 7.03% | 6.1% | 5.86% |
| EPS 2 | 0.7200 | 0.4000 | 0.6600 | 1.210 | 1.450 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | 0.1000 | 0.1000 | 0.3600 | 0.4400 |
| Announcement Date | 4/21/22 | 4/27/23 | 4/9/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.95% | 13.3% | 21.3% | 21.7% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 5.140 | 6.160 | 7.250 |
| Cash Flow per Share 2 | - | 0.4800 | 1.310 | -0.2500 | 0.7800 |
| Capex 1 | - | 121 | 159 | 104 | 104 |
| Capex / Sales | - | 6.22% | 5.53% | 1.71% | 1.37% |
| Announcement Date | 4/21/22 | 4/27/23 | 4/9/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.1
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.78% | 420M | |
| +10.70% | 20.45B | |
| -17.38% | 19.53B | |
| -15.29% | 14.74B | |
| -8.59% | 14.08B | |
| -11.29% | 11.11B | |
| +32.32% | 7.89B | |
| -15.05% | 7.5B | |
| -29.78% | 6.66B | |
| +26.10% | 6.58B |
- Stock Market
- Equities
- 002860 Stock
- Financials Hangzhou Star Shuaier Electric Appliance Co., Ltd.