Financials Hanmi Financial Corporation Deutsche Boerse AG

Equities

HF7N

US4104952043

Banks

Market Closed - Deutsche Boerse AG 02:02:26 2024-04-26 am EDT 5-day change 1st Jan Change
14.5 EUR +3.57% Intraday chart for Hanmi Financial Corporation +6.62% -18.99%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 616.1 345 714.3 750.8 586.6 475.9 -
Enterprise Value (EV) 1 616.1 345 714.3 750.8 586.6 475.9 475.9
P/E ratio 18.9 x 8.22 x 7.35 x 7.45 x 7.4 x 7.93 x 7.1 x
Yield 4.8% 4.59% 2.28% 3.8% 5.15% 6.37% 6.57%
Capitalization / Revenue 3.03 x 1.54 x 3.03 x 2.76 x 2.3 x 1.98 x 1.83 x
EV / Revenue 3.03 x 1.54 x 3.03 x 2.76 x 2.3 x 1.98 x 1.83 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.09 x 0.6 x 1.12 x 1.18 x 0.84 x 0.66 x 0.62 x
Nbr of stocks (in thousands) 30,812 30,423 30,164 30,334 30,238 30,080 -
Reference price 2 20.00 11.34 23.68 24.75 19.40 15.82 15.82
Announcement Date 1/28/20 1/26/21 1/25/22 1/24/23 1/23/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 203.4 224 235.5 271.8 255.4 240.2 259.6
EBITDA - - - - - - -
EBIT 1 77.52 104.9 111.1 141.6 118.9 99.5 110
Operating Margin 38.11% 46.85% 47.16% 52.07% 46.55% 41.42% 42.38%
Earnings before Tax (EBT) 1 47.35 59.5 135.5 140.7 114.6 84.82 93.55
Net income 1 32.79 42.2 98.68 101.4 80.04 60.08 66.57
Net margin 16.12% 18.84% 41.89% 37.3% 31.33% 25.01% 25.65%
EPS 2 1.060 1.380 3.220 3.320 2.620 1.995 2.228
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.9600 0.5200 0.5400 0.9400 1.000 1.008 1.040
Announcement Date 1/28/20 1/26/21 1/25/22 1/24/23 1/23/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 62.49 58.79 59.48 68.35 72 72.02 66.19 63.36 66.08 59.82 58.92 58.7 61.15 62.08 62.15
EBITDA - - - - - - - - - - - - - - -
EBIT 1 29.99 27.16 27.78 36.88 38.72 38.17 33.4 29.08 31.84 24.61 25.5 24.5 29 28 27
Operating Margin 47.99% 46.19% 46.71% 53.95% 53.78% 53.01% 50.46% 45.89% 48.18% 41.14% 43.28% 41.74% 47.42% 45.11% 43.44%
Earnings before Tax (EBT) 1 37.22 43.11 29.16 35.28 38.16 38.12 31.26 29.15 26.68 27.48 21.72 19.97 21.43 21.66 20.97
Net income 1 26.56 33.33 20.7 25.05 27.17 28.48 21.99 20.62 18.8 18.63 15.16 14.18 15.32 15.44 14.89
Net margin 42.51% 56.69% 34.8% 36.65% 37.73% 39.54% 33.22% 32.55% 28.44% 31.15% 26.03% 24.16% 25.05% 24.87% 23.96%
EPS 2 0.8600 1.090 0.6800 0.8200 0.8900 0.9300 0.7200 0.6700 0.6200 0.6100 0.5000 0.4750 0.5067 0.5133 0.5000
Dividend per Share 2 0.1200 0.2000 0.2200 0.2200 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2540 0.2540 0.2580
Announcement Date 10/26/21 1/25/22 4/26/22 7/26/22 10/25/22 1/24/23 4/25/23 7/25/23 10/24/23 1/23/24 4/23/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 5.88% 7.4% 16.3% 14.8% 10.7% 8.39% 8.95%
ROA (Net income/ Total Assets) 0.59% 0.72% 1.51% 1.44% 1.08% 0.79% 0.84%
Assets 1 5,520 5,870 6,535 7,041 7,411 7,624 7,887
Book Value Per Share 2 18.30 18.80 21.20 20.90 23.10 24.00 25.40
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/28/20 1/26/21 1/25/22 1/24/23 1/23/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
15.82 USD
Average target price
17.4 USD
Spread / Average Target
+9.99%
Consensus
  1. Stock Market
  2. Equities
  3. HAFC Stock
  4. HF7N Stock
  5. Financials Hanmi Financial Corporation