Financials Hannibal Lease SA

Equities

HL

TN0007310139

Consumer Lending

End-of-day quote Tunis 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
5.3 TND 0.00% Intraday chart for Hannibal Lease SA -1.85% +0.57%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 36.31 35.01 31.85 48.07 57.58 57.9 -
Enterprise Value (EV) 1 36.31 35.01 31.85 48.07 57.58 57.9 57.9
P/E ratio 55.4 x - - 6.03 x - - -
Yield - - - - - 5.66% 5.66%
Capitalization / Revenue 2 x 1.88 x 0.98 x 1.1 x 1.25 x 1.25 x 1.25 x
EV / Revenue 2 x 1.88 x 0.98 x 1.1 x 1.25 x 1.25 x 1.25 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 10,956 10,939 10,946 10,925 10,925 10,925 -
Reference price 2 3.314 3.200 2.910 4.400 5.270 5.300 5.300
Announcement Date 4/13/20 4/8/21 4/5/22 4/5/23 4/24/24 - -
1TND in Million2TND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 18.18 18.64 32.46 43.83 46.22 46.5 46.4
EBITDA - - - - - - -
EBIT 1 0.8216 - 17.9 25.95 26.6 26.3 -
Operating Margin 4.52% - 55.14% 59.21% 57.54% 56.56% -
Earnings before Tax (EBT) - - - 12.8 - - -
Net income 1 0.6569 -3.179 5.908 7.978 13.07 9.08 8.63
Net margin 3.61% -17.05% 18.2% 18.2% 28.27% 19.53% 18.6%
EPS 0.0598 - - 0.7300 - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - - 0.3000 0.3000
Announcement Date 4/13/20 4/8/21 4/5/22 4/5/23 4/24/24 - -
1TND in Million2TND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 0.88% -4.4% 8.06% 10.1% - 10.1% 9.05%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 4/13/20 4/8/21 4/5/22 4/5/23 4/24/24 - -
1TND in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5.3 TND
Average target price
6.02 TND
Spread / Average Target
+13.58%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. HL Stock
  4. Financials Hannibal Lease SA