Financials Helius Medical Technologies, Inc. Toronto S.E.

Equities

HSM

US42328V1089

Advanced Medical Equipment & Technology

Delayed Toronto S.E. 5-day change 1st Jan Change
- CAD -.--% Intraday chart for Helius Medical Technologies, Inc. +4.21% -.--%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 29.8 19.57 20.66 8.656 5.694 10.73 - -
Enterprise Value (EV) 1 29.8 19.57 20.66 8.656 5.694 10.73 10.73 10.73
P/E ratio -2.62 x -1.12 x -0.7 x -0.3 x -0.55 x -0.38 x -0.9 x 1.74 x
Yield - - - - - - - -
Capitalization / Revenue 19.9 x 29.6 x 39.6 x 11 x 8.84 x 11 x 1.88 x 0.53 x
EV / Revenue 19.9 x 29.6 x 39.6 x 11 x 8.84 x 11 x 1.88 x 0.53 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 17.6 29.7 79.6 564 708 2,690 - -
Reference price 2 1,698 659.1 259.5 15.34 8.039 3.990 3.990 3.990
Announcement Date 3/12/20 3/10/21 3/14/22 3/9/23 3/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1.496 0.661 0.522 0.787 0.644 0.977 5.717 20.33
EBITDA - - - - - - - -
EBIT 1 -24 -14.39 -18.14 -15.52 -12.43 -11.61 -12.69 5.602
Operating Margin -1,604.01% -2,176.4% -3,475.48% -1,971.54% -1,929.81% -1,188.81% -222.05% 27.56%
Earnings before Tax (EBT) 1 -9.781 -14.13 - -14.07 -8.85 -8.728 -7.21 5.602
Net income 1 -9.781 -14.13 -18.16 -14.07 -8.85 -11.61 -9.357 5.602
Net margin -653.81% -2,137.67% -3,478.54% -1,788.06% -1,374.22% -1,188.81% -163.66% 27.56%
EPS 2 -647.5 -590.0 -369.0 -52.00 -14.56 -10.50 -4.420 2.290
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/12/20 3/10/21 3/14/22 3/9/23 3/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 0.109 0.258 0.19 0.119 0.196 0.282 0.111 0.256 0.143 0.134 0.1305 0.158 0.2005 0.488 1.49
EBITDA - - - - - - - - - - - - - - -
EBIT 1 -4.373 -4.102 -4.564 -3.43 -4.853 -2.669 -3.81 -3.219 -3.153 -2.246 -2.935 -2.577 -2.75 -2.71 -3.32
Operating Margin -4,011.93% -1,589.92% -2,402.11% -2,882.35% -2,476.02% -946.45% -3,432.43% -1,257.42% -2,204.9% -1,676.12% -2,249.04% -1,631.01% -1,371.82% -555.23% -222.82%
Earnings before Tax (EBT) 1 -4.687 - - -3.81 -1.03 -4.886 -2.494 -1.648 -3.663 -1.045 -2.298 -2.172 -2.175 -2.083 -3.32
Net income 1 -4.687 -4.102 -4.346 -3.81 -1.03 -4.886 -2.494 -1.648 -3.663 -1.045 -2.935 -2.577 -2.75 -2.71 -3.32
Net margin -4,300% -1,589.92% -2,287.37% -3,201.68% -525.51% -1,732.62% -2,246.85% -643.75% -2,561.54% -779.85% -2,249.04% -1,631.01% -1,371.82% -555.23% -222.82%
EPS 2 -100.5 -65.50 -57.50 -48.50 -6.000 -8.500 -4.500 -3.000 -5.490 -0.9600 -3.870 -2.255 -2.390 -2.045 -0.6600
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/9/21 3/14/22 5/12/22 8/15/22 11/14/22 3/9/23 5/11/23 8/10/23 11/9/23 3/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - 0.06 0.05 0.02 0.03 - - -
Capex / Sales - 9.53% 10.34% 2.16% 4.5% - - -
Announcement Date 3/12/20 3/10/21 3/14/22 3/9/23 3/28/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
3.99 USD
Average target price
15.47 USD
Spread / Average Target
+287.64%
Consensus
  1. Stock Market
  2. Equities
  3. HSDT Stock
  4. HSM Stock
  5. Financials Helius Medical Technologies, Inc.