End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
0.91
MYR
|
+1.11%
|
|
+2.25%
|
+17.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
525.2
|
738.6
|
2,062
|
2,932
|
3,004
|
3,527
|
-
|
-
|
Enterprise Value (EV)
1 |
525.2
|
738.6
|
2,062
|
2,932
|
3,004
|
3,527
|
3,527
|
3,527
|
P/E ratio
|
212
x
|
16.4
x
|
52.3
x
|
59.7
x
|
53.4
x
|
45.5
x
|
39.6
x
|
37.9
x
|
Yield
|
6.85%
|
4.44%
|
1.39%
|
1.32%
|
1.29%
|
1.76%
|
1.87%
|
1.54%
|
Capitalization / Revenue
|
1.56
x
|
1.77
x
|
4.44
x
|
4.74
x
|
4.49
x
|
5.22
x
|
4.96
x
|
4.26
x
|
EV / Revenue
|
1.56
x
|
1.77
x
|
4.44
x
|
4.74
x
|
4.49
x
|
5.22
x
|
4.96
x
|
4.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
30.6
x
|
22.8
x
|
43.4
x
|
40
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.78
x
|
3.7
x
|
9.88
x
|
12.7
x
|
11.1
x
|
4.14
x
|
3.64
x
|
3.25
x
|
Nbr of stocks (in thousands)
|
3,939,130
|
3,939,264
|
3,914,698
|
3,857,258
|
3,876,067
|
3,876,067
|
-
|
-
|
Reference price
2 |
0.1333
|
0.1875
|
0.5267
|
0.7600
|
0.7750
|
0.9100
|
0.9100
|
0.9100
|
Announcement Date
|
2/25/20
|
2/22/21
|
2/21/22
|
2/28/23
|
2/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
337.3
|
417.6
|
464.1
|
618.4
|
669.4
|
675.6
|
710.8
|
827.5
|
EBITDA
1 |
-
|
-
|
-
|
95.65
|
132
|
81.3
|
88.2
|
-
|
EBIT
|
-
|
-
|
-
|
82.01
|
115.4
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
13.26%
|
17.23%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
11.18
|
56.69
|
53.57
|
75.01
|
94.63
|
85.7
|
95.05
|
123
|
Net income
1 |
2.423
|
44.54
|
39.6
|
49.54
|
58.1
|
63.3
|
69.8
|
92.9
|
Net margin
|
0.72%
|
10.66%
|
8.53%
|
8.01%
|
8.68%
|
9.37%
|
9.82%
|
11.23%
|
EPS
2 |
0.000630
|
0.0114
|
0.0101
|
0.0127
|
0.0145
|
0.0200
|
0.0230
|
0.0240
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.009130
|
0.008330
|
0.007330
|
0.0100
|
0.0100
|
0.0160
|
0.0170
|
0.0140
|
Announcement Date
|
2/25/20
|
2/22/21
|
2/21/22
|
2/28/23
|
2/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
1.31%
|
23.1%
|
19.2%
|
23.1%
|
24.4%
|
24.2%
|
25.5%
|
25.3%
|
ROA (Net income/ Total Assets)
|
0.68%
|
13.4%
|
8.16%
|
7.68%
|
-
|
9.1%
|
10%
|
10.4%
|
Assets
1 |
355.7
|
332.2
|
485.5
|
645.4
|
-
|
695.6
|
698
|
893.3
|
Book Value Per Share
2 |
0.0500
|
0.0500
|
0.0500
|
0.0600
|
0.0700
|
0.2200
|
0.2500
|
0.2800
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/22/21
|
2/21/22
|
2/28/23
|
2/19/24
|
-
|
-
|
-
|
Last Close Price
0.91
MYR Average target price
0.845
MYR Spread / Average Target -7.14% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.42% | 740M | | +12.50% | 37.83B | | -8.37% | 7.37B | | +3.97% | 6.64B | | -6.16% | 6.09B | | -3.58% | 5.7B | | -11.24% | 5.54B | | +29.81% | 5.13B | | -13.70% | 4.56B | | +11.23% | 4.15B |
Other Agricultural Chemicals
|