Financials Hicon Network Technology (Shandong) Co.,Ltd.

Equities

301262

CNE1000064B4

Broadcasting

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-07 pm EDT 5-day change 1st Jan Change
26.16 CNY -2.86% Intraday chart for Hicon Network Technology (Shandong) Co.,Ltd. -1.51% -16.02%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 12,990 10,909 -
Enterprise Value (EV) 1 12,990 10,909 10,909
P/E ratio 30 x 26.2 x 24 x
Yield - - -
Capitalization / Revenue 13.1 x 10.3 x 9.32 x
EV / Revenue 13.1 x 10.3 x 9.32 x
EV / EBITDA - - -
EV / FCF - - -
FCF Yield - - -
Price to Book 3.79 x 3.14 x 2.83 x
Nbr of stocks (in thousands) 417,000 417,000 -
Reference price 2 31.15 26.16 26.16
Announcement Date 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 992.3 1,060 1,171
EBITDA - - - -
EBIT 1 - 476.3 504 552
Operating Margin - 48% 47.55% 47.14%
Earnings before Tax (EBT) 1 - 476.5 504 552
Net income 1 414 410 416 454
Net margin - 41.32% 39.25% 38.77%
EPS 2 1.100 1.040 1.000 1.090
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 5/30/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 14% 12% 11.8%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 8.220 8.320 9.240
Cash Flow per Share 2 - 0.9300 0.8400 0.8900
Capex 1 - 8.25 25 60
Capex / Sales - 0.83% 2.36% 5.12%
Announcement Date 5/30/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
26.16
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301262 Stock
  4. Financials Hicon Network Technology (Shandong) Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW